Columbia Future Forge
- Assets
- $138.9k
- Revenue
- $403.3k
- Investments
- $0.0
- Employees
- 21
- Location
- Camas, WA
- Founding
- 05/2017
- Data as of
- 12/2021
- EIN
- 81-4252073
Organization Overview
Columbia Future Forge is located in Camas, WA. The organization was established in 2017. According to its NTEE Classification (O50) the organization is classified as: Youth Development Programs, under the broad grouping of Youth Development and related organizations. As of 12/2021, Columbia Future Forge employed 21 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Columbia Future Forge is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Columbia Future Forge generated $403.3k in total revenue. This organization has experienced exceptional growth, as over the past 5 years, it has increased revenue by an average of 45.8% each year . All expenses for the organization totaled $364.3k during the year ending 12/2021. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
TEACH LIFE AND EMPLOYMENT SKILLS
Describe the Organization's Program Activity:
Part 3 - Line 4a
LEARN AND APPLY WHAT HAS BEEN LEARNED IN COLUMBIA FUTURE FORGE CLASSES AND WORKSHOPS
LEARN HOW TO APPLY CHRISTIAN PRINCIPLES AND LIFE SKILLS IN SPORTS ACTIVITIES
SKILLS TEACHING USING BIBLICAL AND CHRISTIAN INFLUENCED CURRICULUM
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Julie Mauer Secretary And Director | OfficerTrustee | 7 | $6,680 |
Bryan Ableidinger President | OfficerTrustee | 10 | $0 |
Matt Overton Executive Director | OfficerTrustee | 18 | $0 |
Bruce Farnsworth Treasurer And Director | OfficerTrustee | 3 | $0 |
Theodore Buck Director | Trustee | 2 | $0 |
Warren Schuh Director | Trustee | 1.5 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $36,000 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $122,528 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $158,528 |
| Total Program Service Revenue | $244,734 |
| Investment income | $0 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $403,262 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $6,680 |
| Compensation of current officers, directors, key employees. | $4,180 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $235,739 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $6,340 |
| Payroll taxes | $25,909 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $0 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $6,835 |
| Advertising and promotion | $0 |
| Office expenses | $8,109 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $5,920 |
| Travel | $0 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $7,033 |
| Insurance | $10,864 |
| All other expenses | $2,698 |
| Total functional expenses | $364,288 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $124,915 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $11,190 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $0 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $2,800 |
| Total assets | $138,905 |
| Accounts payable and accrued expenses | $4,359 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $4,359 |
| Net assets without donor restrictions | $0 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $134,546 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $138,905 |
Grants Recieved
Over the last fiscal year, we have identified 2 grants that Columbia Future Forge has recieved totaling $31,000.
| Awarding Organization | Amount |
|---|---|
American Endowment Foundation Hudson, OH PURPOSE: YOUTH DEVELOPMENT | $20,000 |
Schwab Charitable Fund San Francisco, CA PURPOSE: HUMAN SERVICES | $11,000 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Schools Out Washington Seattle, WA | $3,667,281 | $14,851,653 |
Kids Unlimited Of Oregon Medford, OR | $20,008,929 | $11,933,756 |
Alliance For A Healthier Generation Inc Portland, OR | $19,826,978 | $16,732,492 |
Treehouse Seattle, WA | $21,107,002 | $13,077,072 |
Wonderland Child & Family Services Shoreline, WA | $6,124,177 | $6,155,801 |
Morning Star Boys Ranch Spokane, WA | $6,548,402 | $6,036,768 |
First Five Fundamentals Tacoma, WA | $1,690,113 | $3,740,368 |
Community Passageways Seattle, WA | $1,034,765 | $3,897,852 |
Portland Youthbuilders Portland, OR | $3,499,913 | $3,714,693 |
Northwest Outward Bound School Portland, OR | $2,032,579 | $3,666,331 |
Source Of Spokane Spokane, WA | $267,409 | $2,764,273 |
Fosterclub Seaside, OR | $1,920,560 | $2,612,923 |