Camp Fire
- Assets
- $484.2k
- Revenue
- $237.3k
- Investments
- $0.0
- Employees
- 36
- Location
- Walla Walla, WA
- Founding
- 03/1958
- Data as of
- 09/2021
- EIN
- 91-0626153
Organization Overview
Camp Fire is located in Walla Walla, WA. The organization was established in 1958. According to its NTEE Classification (O43) the organization is classified as: Camp Fire, under the broad grouping of Youth Development and related organizations. As of 09/2021, Camp Fire employed 36 individuals. This organization is a subordinate organization within an affiliated group for tax-exemption purposes. Camp Fire is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 09/2021, Camp Fire generated $237.3k in total revenue. This represents a relatively dramatic decline in revenue. Over the past 6 years, the organization has seen revenues fall by an average of (6.5%) each year. All expenses for the organization totaled $295.7k during the year ending 09/2021. As we would expect to see with falling revenues, expenses have declined by (5.5%) per year over the past 6 years. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
IMPROVE CONDITIONS FOR YOUTH IN THE WALLA WALLA VALLEY.
Describe the Organization's Program Activity:
Part 3 - Line 4a
PROVIDE OPPORTUNITIES TO YOUTH THROUGH INFORMAL EDUCATION AND AFTER SCHOOL CARE FOR CHILDREN IN THE WALLA WALLA VALLEY. WE HAD 2 AFTER SCHOOL PROGRAMS AND 1 SUMMER DAY CAMP IN OPERATION SERVING 75 CHILDREN FOR A PORTION OF THE FISCAL YEAR (FEWER SITES AND PARTICIPANTS THAN NORMAL DUE TO COVID).
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Shawniene Bingham Executive Director (thru March 2021) | Officer | 2 | $55,600 |
Donna Painter President (through December 2020) | OfficerTrustee | 2 | $0 |
Peter Thorson Vice President | OfficerTrustee | 2 | $0 |
Maria Fondahn President (as Of January 2021) | OfficerTrustee | 2 | $0 |
Marissa Waddell Secretary | OfficerTrustee | 2 | $0 |
Travis Wittnebel Treasurer | OfficerTrustee | 2 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $107,481 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $107,481 |
| Total Program Service Revenue | $92,826 |
| Investment income | $36,973 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $237,280 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $44,297 |
| Compensation of current officers, directors, key employees. | $5,627 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $145,178 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $1,951 |
| Payroll taxes | $19,653 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $17,665 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $0 |
| Advertising and promotion | $160 |
| Office expenses | $9,513 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $20,631 |
| Travel | $0 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $413 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $10,799 |
| Insurance | $6,969 |
| All other expenses | $235 |
| Total functional expenses | $295,707 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $28,085 |
| Savings and temporary cash investments | $128 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $32 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $1,050 |
| Prepaid expenses and deferred charges | $199 |
| Net Land, buildings, and equipment | $310,272 |
| Investments—publicly traded securities | $144,461 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $484,227 |
| Accounts payable and accrued expenses | $0 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $111,242 |
| Other liabilities | $0 |
| Total liabilities | $111,242 |
| Net assets without donor restrictions | $371,835 |
| Net assets with donor restrictions | $1,150 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $484,227 |
Grants Recieved
Over the last fiscal year, we have identified 3 grants that Camp Fire has recieved totaling $64,131.
| Awarding Organization | Amount |
|---|---|
Blue Mountain Community Foundation Walla Walla, WA PURPOSE: VARIOUS PURPOSES AS APPROVED BY BMCF BOARD | $32,717 |
United Way Of The Blue Mountains Walla Walla, WA PURPOSE: SUMMER PROGRAMMING | $23,906 |
Columbia Basin Foundation Ephrata, WA PURPOSE: ANNUAL SUPPORT | $7,508 |
Endowment Analysis
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Camp Fire Portland, OR | $9,848,308 | $9,351,557 |
Camp Fire Anchorage, AK | $8,552,004 | $5,799,958 |
Camp Korey Conway, WA | $18,212,699 | $5,651,447 |
Camp Fire Seattle, WA | $3,405,542 | $2,856,015 |
Camp Fire Everett, WA | $3,713,578 | $933,620 |
Camp Fire Spokane Valley, WA | $2,852,091 | $1,353,156 |
Camp Fire Bend, OR | $270,871 | $859,929 |
Camp Fire Springfield, OR | $105,328 | $707,131 |
Camp Fire Bellingham, WA | $1,588,366 | $750,349 |
Camp Fire Wenatchee, WA | $393,450 | $499,554 |
Camp Fire Walla Walla, WA | $484,227 | $237,280 |
Friends Of Camp Bow-Isle Renton, WA | $2,314 | $0 |