Living Water Ranch Inc
- Assets
- $781.4k
- Revenue
- $319.5k
- Investments
- $0.0
- Employees
- 4
- Location
- Olsburg, KS
- Founding
- 06/1977
- Data as of
- 12/2021
- EIN
- 48-0820690
Organization Overview
Living Water Ranch Inc is located in Olsburg, KS. The organization was established in 1977. According to its NTEE Classification (P28) the organization is classified as: Neighborhood Centers, under the broad grouping of Human Services and related organizations. As of 12/2021, Living Water Ranch Inc employed 4 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Living Water Ranch Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Living Water Ranch Inc generated $319.5k in total revenue. The organization has seen a slow decline revenue. Over the past 7 years, revenues have fallen by an average of (0.6%) each year. All expenses for the organization totaled $299.3k during the year ending 12/2021. As we would expect to see with falling revenues, expenses have declined by (1.6%) per year over the past 7 years. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
PROVIDING UNIQUE OUTREACH WEEKENDS WHERE FAMILIES AND CHURCH GROUPS MAY COME TO PARTICIPATE IN BIBLE STUDIES AND CHRISTIAN FELLOWSHIP WHILE ENJOYING VARIOUS RECREATIONAL ACTIVITIES FOR THE WHOLE FAMILY
Describe the Organization's Program Activity:
Part 3 - Line 4a
PROVIDE FACILITIES FOR FAMILIES, CHURCH GROUPS AND YOUTH TO PARTICIPATE IN BIBLE STUDIES AND CHRISTIAN FELLOWSHIP WHILE ENJOYING VARIOUS RECREATIONAL ACTIVITIES FOR THE WHOLE FAMILY. PROVIDE FACILITY FOR FLINT HILLS FOSTER TEEN CAMP (A NATIONAL PROVIDER OF CAMPS FOR TEENS IN THE FOSTER CARE SYSTEM).
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Mike Irvin Board Member | Trustee | 50 | $21,800 |
Lisa Irvin Board Member | Trustee | 50 | $21,800 |
Vonda Copeland Treas/sec | OfficerTrustee | 0 | $0 |
Ella Casey Chair | OfficerTrustee | 0 | $0 |
Steve Iverson Board Member | Trustee | 0 | $0 |
Brett Michael Board Member | Trustee | 0 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $177,507 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $126,986 |
| Noncash contributions included in lines 1a–1f | $70,061 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $304,493 |
| Total Program Service Revenue | $41,934 |
| Investment income | $249 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $4,011 |
| Net Income from Fundraising Events | -$31,155 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $319,532 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $2,607 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $43,600 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $23,000 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $9,613 |
| Payroll taxes | $5,701 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $4,328 |
| Fees for services: Accounting | $2,912 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $173 |
| Fees for services: Other | $0 |
| Advertising and promotion | $8,710 |
| Office expenses | $2,179 |
| Information technology | $3,986 |
| Royalties | $0 |
| Occupancy | $88,764 |
| Travel | $2,936 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $210 |
| Interest | $42,150 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $28,399 |
| Insurance | $24,086 |
| All other expenses | $5,992 |
| Total functional expenses | $299,346 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $5,745 |
| Savings and temporary cash investments | $30,179 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $745,516 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $781,440 |
| Accounts payable and accrued expenses | $0 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $735,442 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $735,442 |
| Net assets without donor restrictions | $0 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $45,998 |
| Total liabilities and net assets/fund balances | $781,440 |
Grants Recieved
Over the last fiscal year, we have identified 4 grants that Living Water Ranch Inc has recieved totaling $39,371.
| Awarding Organization | Amount |
|---|---|
Greater Manhattan Community Foundation Manhattan, KS PURPOSE: AUCTION MATCH PER PHONE CALL WITH PHIL HOWE | $22,135 |
Jack Goldstein 1998 Charitable Tr Manhattan, KS PURPOSE: GENERAL SUPPORT | $10,000 |
Greater Manhattan Community Foundation Manhattan, KS PURPOSE: CAMP EXPENSES | $7,091 |
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $145 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Denver Rescue Mission Denver, CO | $60,357,604 | $54,066,261 |
Jewish Community Center St Louis, MO | $73,670,376 | $21,790,226 |
Heartland Center For Behavioral Change Kansas City, MO | $6,675,393 | $11,265,648 |
City Rescue Mission Inc Oklahoma City, OK | $9,706,320 | $7,749,249 |
Jewish Community Centers Of Denver Denver, CO | $16,476,198 | $8,720,134 |
Sister Carmen Community Center Inc Lafayette, CO | $4,621,899 | $7,604,480 |
Boulder Jewish Community Center Boulder, CO | $37,645,411 | $8,452,288 |
Grace Hill Settlement House St Louis, MO | $0 | $2,420,452 |
Horizons International Boulder, CO | $4,646,927 | $5,714,289 |
Unleashing Potential Saint Louis, MO | $2,727,424 | $3,972,769 |
Neighborhood Services Organization Inc Oklahoma City, OK | $5,239,360 | $3,957,670 |
Kids Can Community Center Omaha, NE | $15,790,972 | $4,788,785 |