Heartworks Childrens Medical Home Mission
- Assets
- $5.7m
- Revenue
- $2.4m
- Investments
- $0.0
- Employees
- 61
- Location
- Bayboro, NC
- Founding
- 10/2004
- Data as of
- 06/2022
- EIN
- 41-2075011
Organization Overview
Heartworks Childrens Medical Home Mission is located in Bayboro, NC. The organization was established in 2004. According to its NTEE Classification (P30) the organization is classified as: Children & Youth Services, under the broad grouping of Human Services and related organizations. As of 06/2022, Heartworks Childrens Medical Home Mission employed 61 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Heartworks Childrens Medical Home Mission is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 06/2022, Heartworks Childrens Medical Home Mission generated $2.4m in total revenue. This organization has experienced exceptional growth, as over the past 7 years, it has increased revenue by an average of 14.2% each year . All expenses for the organization totaled $1.0m during the year ending 06/2022. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
TO STRIVE, THROUGH MANY PROGRAMS AND PARTNERSHIPS WITH OTHER LOCAL ORGANIZATIONS, TO ADDRESS THE PHYSICAL, HEALTH AND EMOTIONAL NEEDS OF THE CHILDREN AND FAMILIES THAT ARE SERVED, AND TO WORK TO HELP CHILDREN AND THEIR FAMILIES OVERCOME PHYSICAL, MENTAL AND ECONOMIC ISSUES.
Describe the Organization's Program Activity:
Part 3 - Line 4a
STILLWATERS PROGRAM PROVIDES LICENSED MENTAL HEALTH COUNSELORS IN PAMLICO COUNTY PUBLIC SCHOOLS, PAMLICO CHRISTIAN ACADEMY AND THE ARAPAHOE CHARTER SCHOOL. THE ORGANIZATION PROVIDED SERVICE TO 6 SCHOOLS AND 70 STUDENTS AND 40 ADULTS.
THE 21ST CENTURY PROGRAM PROVIDES ACADEMIC ENRICHMENT SERVICES AND ONE-ON-ONE TUTORING FOR 250 STUDENTS IN GRADES K-8 IN THE PAMLICO COUNTY SCHOOL SYSTEM, ARAPAHOE CHARTER SCHOOL AND PAMLICO CHRISTIAN ACADEMY. THE ORGANIZATION PROVIDED SERVICE TO 5 SCHOOLS.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Prince Karen Executive Director | Officer | 40 | $65,240 |
Lee Rod Treasurer | OfficerTrustee | 2 | $0 |
Hollowell Jr Ben President | OfficerTrustee | 1 | $0 |
Ragan James Vice President | OfficerTrustee | 1 | $0 |
Lee Sue Secretary | OfficerTrustee | 1 | $0 |
Mccotter Terry Director | Trustee | 1 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $69,950 |
| Related organizations | $0 |
| Government grants | $543,657 |
| All other contributions, gifts, grants, and similar amounts not included above | $1,569,163 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $2,182,770 |
| Total Program Service Revenue | $146,510 |
| Investment income | $33,705 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $30,000 |
| Net Gain/Loss on Asset Sales | $11,413 |
| Net Income from Fundraising Events | $22,868 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $2,430,661 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $78,250 |
| Compensation of current officers, directors, key employees. | $8,229 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $447,533 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $32,376 |
| Payroll taxes | $44,465 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $0 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $0 |
| Advertising and promotion | $164 |
| Office expenses | $55,600 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $0 |
| Travel | $0 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $176 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $82,078 |
| Insurance | $20,895 |
| All other expenses | $21,968 |
| Total functional expenses | $1,034,221 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $292 |
| Savings and temporary cash investments | $67,618 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $23,644 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $10,570 |
| Net Land, buildings, and equipment | $2,951,049 |
| Investments—publicly traded securities | $2,631,372 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $5,684,545 |
| Accounts payable and accrued expenses | $32,692 |
| Grants payable | $0 |
| Deferred revenue | $39,329 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $72,021 |
| Net assets without donor restrictions | $5,612,524 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $5,684,545 |
Grants Recieved
Over the last fiscal year, we have identified 2 grants that Heartworks Childrens Medical Home Mission has recieved totaling $12,140.
| Awarding Organization | Amount |
|---|---|
United Way Of Coastal Carolina Inc New Bern, NC PURPOSE: AFTER SCHOOL PROGRAM | $12,000 |
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $140 |
Endowment Analysis
| Beg. Balance | $1,379,749 |
| Earnings | -$200,567 |
| Net Contributions | $1,452,190 |
| Ending Balance | $2,631,372 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Virginia Baptist Childrens Home And Family Services Salem, VA | $22,485,858 | $18,159,448 |
Black Mountain Home For Children Youth & Families Inc Black Mountain, NC | $24,547,836 | $8,011,871 |
Safe Harbor Childrens Center Inc Brunswick, GA | $5,121,939 | $4,772,587 |
Wings For Kids Charleston, SC | $5,282,817 | $5,572,457 |
The Relatives Inc Charlotte, NC | $10,931,740 | $4,539,986 |
Charleston Orphan House Inc North Charleston, SC | $5,350,483 | $3,841,740 |
Iredell County Partnership For Young Children Statesville, NC | $262,071 | $3,745,153 |
Abused & Homeless Childrens Refuge Vienna, VA | $2,925,258 | $3,756,149 |
Georgia Campaign For Adolescent Power And Potential Inc Atlanta, GA | $1,528,978 | $3,470,399 |
Nextup Rva Richmond, VA | $3,271,940 | $3,298,605 |
Georgia Center For Child Advocacy Inc Atlanta, GA | $3,532,895 | $3,541,483 |
Tennessee Childrens Home Foundation Inc Spring Hill, TN | $9,245,471 | $357,345 |