Blueprint For Change Inc
- Assets
- $603.2k
- Revenue
- $1.5m
- Investments
- $0.0
- Employees
- 3
- Location
- Honolulu, HI
- Founding
- 04/2000
- Data as of
- 06/2022
- EIN
- 31-1692841
Organization Overview
Blueprint For Change Inc is located in Honolulu, HI. The organization was established in 2000. According to its NTEE Classification (B60) the organization is classified as: Adult Education, under the broad grouping of Education and related organizations. As of 06/2022, Blueprint For Change Inc employed 3 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Blueprint For Change Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 06/2022, Blueprint For Change Inc generated $1.5m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 3.8% each year. All expenses for the organization totaled $1.4m during the year ending 06/2022. While expenses have increased by 2.9% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Since 2015, Blueprint For Change Inc has awarded 55 individual grants totaling $9,019,981. If you would like to learn more about the grant giving history of this organization, scroll down to the grant profile section of this page.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
BLUEPRINT FOR CHANGE DEVELOPS AND SUPPORTS FAMILY-CENTERED, COMMUNITY- DRIVEN SERVICE DELIVERY MODELS THAT ASSURE THE SAFETY AND WELL-BEING OF CHILDREN WHO HAVE BEEN IDENTIFIED AS AT-RISK FOR ABUSE AND/OR NEGLECT.
Describe the Organization's Program Activity:
Part 3 - Line 4a
BLUEPRINT FOR CHANGE (BFC) PROVIDES THE FISCAL, ADMINISTRATIVE AND TECHNICAL SUPPORT AND MANAGEMENT FOR THE SYSTEM OF NEIGHBORHOOD PLACES (NP), STATEWIDE, NP'S ARE LOCATED IN SOME OF THE MOST VULNERABLE COMMUNITIES AS IDENTIFIED BY CHILD WELFARE SERVICES AND ARE REQUIRED TO PROVIDE SUPPORT SERVICES TO FAMILIES AT RISK OF CHILD ABUSE AND NEGLECT. EACH NP APPROACHES SUPPORT SERVICES SLIGHTLY DIFFERENTLY DEPENDING ON THE NEEDS OF EACH SPECIFIC FAMILY AND COMMUNITY. GENERALLY SPEAKING, PROGRAM ACTIVITIES INCLUDE BUT ARE NOT LIMITED TO THE FOLLOWING: CASE MANAGEMENT, FAMILY SUPPORT AND STRENGTHENING SERVICES, INFORMATION AND REFERRALS, FOOD PANTRY, AND MUCH MORE.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Shayne Yoshimoto Exec Dir Fro | Officer | 40 | $69,615 |
Stephen Morse Exec Dir To | Officer | 40 | $59,731 |
Daphne Kahawai-Tom President | OfficerTrustee | 1 | $0 |
Suzanne Chun Oakland 1st Vice-Pre | OfficerTrustee | 1 | $0 |
Marty Oliphant Secretary | OfficerTrustee | 1 | $0 |
Stephen Kaaa Treasurer | OfficerTrustee | 1 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $1,509,048 |
| All other contributions, gifts, grants, and similar amounts not included above | $35,785 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $1,544,833 |
| Total Program Service Revenue | $0 |
| Investment income | $23 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $5 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $1,545,736 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $1,000,991 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $129,346 |
| Compensation of current officers, directors, key employees. | $32,337 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $52,673 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $19,107 |
| Payroll taxes | $20,534 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $21,356 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $89,500 |
| Advertising and promotion | $0 |
| Office expenses | $55,096 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $13,125 |
| Travel | $1,788 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $10,394 |
| Insurance | $3,424 |
| All other expenses | $7,002 |
| Total functional expenses | $1,424,336 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $21,670 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $419,232 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $1,473 |
| Net Land, buildings, and equipment | $159,789 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $1,000 |
| Total assets | $603,164 |
| Accounts payable and accrued expenses | $52,594 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $12,894 |
| Other liabilities | $332,129 |
| Total liabilities | $397,617 |
| Net assets without donor restrictions | $205,547 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $603,164 |
Grants Awarded
Over the last fiscal year, Blueprint For Change Inc has awarded $1,000,991 in support to 6 organizations.
| Grant Recipient | Amount |
|---|---|
Ewa Beach, HI PURPOSE: PROGRAM SERVICES | $243,533 |
Honolulu, HI PURPOSE: PROGRAM SERVICES | $154,428 |
Keaau, HI PURPOSE: PROGRAM SERVICES | $154,428 |
Waianae, HI PURPOSE: PROGRAM SERVICES | $154,263 |
NEIGHBORHOOD PLACE OF WAILUKU PURPOSE: PROGRAM SERVICES | $153,714 |
Kailuakona, HI PURPOSE: PROGRAM SERVICES | $140,625 |
Grants Recieved
Over the last fiscal year, we have identified 1 grants that Blueprint For Change Inc has recieved totaling $40,000.
| Awarding Organization | Amount |
|---|---|
Trustees Of The Estate Of Bernice Pauahi Bishop Honolulu, HI PURPOSE: EDUCATIONAL SUPPORT | $40,000 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Berggruen Institute Los Angeles, CA | $7,691,670 | $14,445,646 |
Vision Y Compromiso El Cerrito, CA | $5,188,501 | $11,619,190 |
The Broad Center Los Angeles, CA | $3,813,633 | $10,084,361 |
National Equity Project Oakland, CA | $16,206,654 | $13,208,887 |
Casas Comprehensive Adult Student Assessment Systems San Diego, CA | $7,496,351 | $8,078,168 |
Viva Physicians Inc Palm Springs, CA | $23,221,286 | $5,506,798 |
San Francisco Electrical Industry Apprenticeship And Training Trust San Francisco, CA | $24,618,240 | $4,990,979 |
San Diego Electrical Training Administrative Services Corporatio San Diego, CA | $236,215 | $3,424,350 |
Sustainable Economies Law Center Oakland, CA | $7,697,657 | $7,133,049 |
Worker Education & Resource Center Inc Los Angeles, CA | $3,566,673 | $3,126,599 |
Open Philanthropy Project Palo Alto, CA | $32,342,347 | $2,574,140 |
California Farmworker Foundation Delano, CA | $739,308 | $2,086,477 |