X-Cel Inc
- Assets
- $669.9k
- Revenue
- $809.6k
- Investments
- $0.0
- Employees
- 49
- Location
- Jamaica Plain, MA
- Founding
- 03/2000
- Data as of
- 06/2023
- EIN
- 04-3492163
Organization Overview
X-Cel Inc is located in Jamaica Plain, MA. The organization was established in 2000. According to its NTEE Classification (B60) the organization is classified as: Adult Education, under the broad grouping of Education and related organizations. As of 06/2023, X-Cel Inc employed 49 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. X-Cel Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 06/2023, X-Cel Inc generated $809.6k in total revenue. This represents relatively stable growth, over the past 8 years the organization has increased revenue by an average of 6.7% each year. All expenses for the organization totaled $816.3k during the year ending 06/2023. While expenses have increased by 9.0% per year over the past 8 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2023
Describe the Organization's Mission:
Part 3 - Line 1
PROVISION OF QUALITY ADULT EDUCATION SERVICES.
Describe the Organization's Program Activity:
Part 3 - Line 4a
PROVISION OF EDUCATIONAL CLASSES FOR ADULTS.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Keerthi Sugumaran President | OfficerTrustee | 5 | $0 |
Sean Ebanks Treasurer | OfficerTrustee | 5 | $0 |
Richard Barretto Director | Trustee | 5 | $0 |
Don Sands Director/exe | OfficerTrustee | 40 | $71,760 |
Dudney Sylla Vice Preside | Trustee | 5 | $0 |
Baker Sandoval Director | Trustee | 5 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $342,719 |
| All other contributions, gifts, grants, and similar amounts not included above | $288,951 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $631,670 |
| Total Program Service Revenue | $176,685 |
| Investment income | $719 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $518 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $809,592 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $78,915 |
| Compensation of current officers, directors, key employees. | $15,783 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $473,391 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $35,994 |
| Payroll taxes | $46,555 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $9,060 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $41,013 |
| Advertising and promotion | $1,301 |
| Office expenses | $18,019 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $0 |
| Travel | $6,216 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $0 |
| Insurance | $10,078 |
| All other expenses | $23,126 |
| Total functional expenses | $816,337 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $506,479 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $161,167 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $0 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $2,277 |
| Total assets | $669,923 |
| Accounts payable and accrued expenses | $22,637 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $43,347 |
| Total liabilities | $65,984 |
| Net assets without donor restrictions | $603,939 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $669,923 |