Mission Childcare Consortium Inc is located in San Francisco, CA. The organization was established in 1972. According to its NTEE Classification (P33) the organization is classified as: Child Day Care, under the broad grouping of Human Services and related organizations. As of 06/2022, Mission Childcare Consortium Inc employed 34 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Mission Childcare Consortium Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 06/2022, Mission Childcare Consortium Inc generated $4.0m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 5.3% each year. All expenses for the organization totaled $3.4m during the year ending 06/2022. While expenses have increased by 3.2% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
PROVIDE QUALITY CHILD CARE SERVICES TO MORE THAN 224 CHILDREN OF LOW AND MODERATE INCOME FAMILIES OF SAN FRANCISCO.
Describe the Organization's Program Activity:
Part 3 - Line 4a
PROVIDE QUALITY CHILD CARE SERVICES TO MORE THAN 224 CHILDREN OF LOW AND MODERATE INCOME FAMILIES OF SAN FRANCISCO.
Name (title) | Role | Hours | Compensation |
---|---|---|---|
Melanie Santana Executive Director | 40 | $175,000 | |
David Lee Finance Manager | Officer | 40 | $113,330 |
Sandra Suazo Member | Trustee | 3 | $200 |
Guadalupe Vasquez Member | Trustee | 3 | $200 |
Jessica Rodriguez Member | Trustee | 3 | $200 |
Supaya Flores Member | Trustee | 3 | $200 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $0 |
Fundraising events | $0 |
Related organizations | $0 |
Government grants | $3,681,675 |
All other contributions, gifts, grants, and similar amounts not included above | $7,094 |
Noncash contributions included in lines 1a–1f | $0 |
Total Revenue from Contributions, Gifts, Grants & Similar | $3,688,769 |
Total Program Service Revenue | $294,426 |
Investment income | $67 |
Tax Exempt Bond Proceeds | $0 |
Royalties | $0 |
Net Rental Income | $0 |
Net Gain/Loss on Asset Sales | $0 |
Net Income from Fundraising Events | $0 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $0 |
Miscellaneous Revenue | $0 |
Total Revenue | $3,983,262 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $0 |
Grants and other assistance to domestic individuals. | $0 |
Grants and other assistance to Foreign Orgs/Individuals | $0 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $289,530 |
Compensation of current officers, directors, key employees. | $27,505 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $993,463 |
Pension plan accruals and contributions | $107,488 |
Other employee benefits | $186,583 |
Payroll taxes | $106,647 |
Fees for services: Management | $0 |
Fees for services: Legal | $0 |
Fees for services: Accounting | $167,101 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $0 |
Fees for services: Other | $0 |
Advertising and promotion | $0 |
Office expenses | $308,321 |
Information technology | $62,223 |
Royalties | $0 |
Occupancy | $504,200 |
Travel | $7,594 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $0 |
Interest | $0 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $135,600 |
Insurance | $22,586 |
All other expenses | $0 |
Total functional expenses | $3,363,385 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | $3,796,094 |
Savings and temporary cash investments | $0 |
Pledges and grants receivable | $0 |
Accounts receivable, net | $368,015 |
Loans from Officers, Directors, or Controlling Persons | $0 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $0 |
Inventories for sale or use | $0 |
Prepaid expenses and deferred charges | $219,176 |
Net Land, buildings, and equipment | $4,982,733 |
Investments—publicly traded securities | $0 |
Investments—other securities | $0 |
Investments—program-related | $0 |
Intangible assets | $0 |
Other assets | $0 |
Total assets | $9,366,018 |
Accounts payable and accrued expenses | $319,959 |
Grants payable | $0 |
Deferred revenue | $3,280,047 |
Tax-exempt bond liabilities | $0 |
Escrow or custodial account liability | $0 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $708,016 |
Unsecured mortgages and notes payable | $0 |
Other liabilities | $0 |
Total liabilities | $4,308,022 |
Net assets without donor restrictions | $271,106 |
Net assets with donor restrictions | $4,786,890 |
Capital stock or trust principal, or current funds | $0 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Retained earnings, endowment, accumulated income, or other funds | $0 |
Total liabilities and net assets/fund balances | $9,366,018 |
Over the last fiscal year, we have identified 1 grants that Mission Childcare Consortium Inc has recieved totaling $800,000.
Awarding Organization | Amount |
---|---|
Low Income Investment Fund San Francisco, CA PURPOSE: Child Care New Development Grant | $800,000 |
Organization Name | Assets | Revenue |
---|---|---|
Creative Alternatives Turlock, CA | $16,460,273 | $17,191,691 |
Central California Child Development Services Ceres, CA | $5,867,759 | $17,911,125 |
Child Care Coordinating Council Of San Mateo County Inc Redwood City, CA | $6,695,792 | $17,903,623 |
Sjb Child Development Centers San Jose, CA | $5,435,445 | $16,724,123 |
Quality Childrens Services Carlsbad, CA | $6,642,630 | $14,225,799 |
B J Jordan Child Care Programs Inc Sacramento, CA | $3,184,918 | $12,848,102 |
Child Lane Signal Hill, CA | $3,930,326 | $12,699,593 |
Child Development Consortium Of Los Angeles Inc Los Angeles, CA | $4,690,183 | $12,931,725 |
The Resource Connection Of Amador And Calaveras Counties Inc San Andreas, CA | $6,713,065 | $11,772,962 |
California Childrens Academy Los Angeles, CA | $2,968,947 | $10,881,122 |
Santa Barbara Family Care Center Santa Maria, CA | $1,622,293 | $10,784,346 |
The Childrens Collective Inc Los Angeles, CA | $3,341,814 | $9,814,488 |