Upper Cumberland Broadcast Council
- Assets
- $3.2m
- Revenue
- $2.6m
- Investments
- $0.0
- Employees
- 30
- Location
- Cookeville, TN
- Founding
- 05/1986
- Data as of
- 06/2022
- EIN
- 62-1203449
Organization Overview
Upper Cumberland Broadcast Council, operating under the name Wcte Tv, is located in Cookeville, TN. The organization was established in 1986. According to its NTEE Classification (A32) the organization is classified as: Television, under the broad grouping of Arts, Culture & Humanities and related organizations. As of 06/2022, Wcte Tv employed 30 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Wcte Tv is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 06/2022, Wcte Tv generated $2.6m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 2.6% each year. All expenses for the organization totaled $2.3m during the year ending 06/2022. While expenses have increased by 0.1% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
UCBC IS A PBS AFFILIATED TELEVISION STATION SERVING THE REGION. THE UCBC PROVIDES DIVERSIFIED PROGRAMMING AND QUALITY INSTRUCTIONAL PROGRAMS.
Describe the Organization's Program Activity:
Part 3 - Line 4a
PRODUCTION AND PROGRAMMING
BROADCAST ENGINEERING AND DIGITAL
EDUCATION AND OUTREACH
MEMBERSHIP
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Monika Bowman Secretary | OfficerTrustee | 2 | $0 |
Kelly Clarkson Treasurer | OfficerTrustee | 2 | $0 |
Honorable Amy Hollars Vice Chair | OfficerTrustee | 2 | $0 |
Nina Lunn Chair | OfficerTrustee | 2 | $0 |
Dr Bonita Barger Board Member | Trustee | 1 | $0 |
Hilton Conger Board Member | Trustee | 1 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $345,231 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $614,672 |
| All other contributions, gifts, grants, and similar amounts not included above | $1,221,661 |
| Noncash contributions included in lines 1a–1f | $26,160 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $2,181,564 |
| Total Program Service Revenue | $308,355 |
| Investment income | $8,547 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $106,815 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $2,605,281 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $658,540 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $67,213 |
| Payroll taxes | $48,560 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $0 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $436,639 |
| Advertising and promotion | $5,058 |
| Office expenses | $137,588 |
| Information technology | $0 |
| Royalties | $10,076 |
| Occupancy | $203,958 |
| Travel | $3,942 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $13,858 |
| Interest | $12,833 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $131,602 |
| Insurance | $35,975 |
| All other expenses | $15,042 |
| Total functional expenses | $2,333,378 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $1,543,816 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $114,382 |
| Accounts receivable, net | $91,413 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $4,288 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $26,814 |
| Net Land, buildings, and equipment | $1,096,057 |
| Investments—publicly traded securities | $298,399 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $12,600 |
| Total assets | $3,187,769 |
| Accounts payable and accrued expenses | $105,148 |
| Grants payable | $0 |
| Deferred revenue | $185,198 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $314,590 |
| Total liabilities | $604,936 |
| Net assets without donor restrictions | $2,211,400 |
| Net assets with donor restrictions | $371,433 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $3,187,769 |
Grants Recieved
Over the last fiscal year, we have identified 2 grants that Upper Cumberland Broadcast Council has recieved totaling $34,266.
| Awarding Organization | Amount |
|---|---|
The Community Fdn Of Middle Tn Inc Nashville, TN PURPOSE: TO PROVIDE BIG PAYBACK 2021 GIVING DAY PAYMENT. | $18,766 |
Greater Washington Educational Telecommunications Association Inc Arlington, VA PURPOSE: STATION GRANT | $15,500 |
Endowment Analysis
| Beg. Balance | $246,450 |
| Earnings | -$31,641 |
| Net Contributions | $60,481 |
| Ending Balance | $275,290 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Hampton Roads Educational Telecommunications Association Inc Norfolk, VA | $32,040,229 | $13,882,168 |
St Louis Regional Public Media Inc St Louis, MO | $26,775,325 | $12,788,840 |
Public Television 19 Inc Kansas City, MO | $18,158,327 | $13,527,106 |
Tva Community Credit Union Muscle Shoals, AL | $393,706,380 | $12,113,228 |
Gateway Creative Broadcasting Inc St Louis, MO | $19,428,346 | $7,335,279 |
Nashville Public Television Inc Nashville, TN | $12,793,637 | $7,603,671 |
Kentucky Educational Television Foundation Inc Lexington, KY | $11,286,111 | $8,939,208 |
The Source For Learning Inc Reston, VA | $77,116,189 | $9,603,490 |
Johnsonville Tva Employees Credit U Camden, TN | $144,344,492 | $5,400,399 |
Blue Ridge Public Television Roanoke, VA | $5,643,633 | $3,346,283 |
Arkansas Educational Telecommunications Network Fdn Conway, AR | $10,223,173 | $4,896,981 |
East Tennessee Public Communications Corporation Knoxville, TN | $6,653,863 | $3,794,703 |