Cyber Village Academy Inc
- Assets
- $3.3m
- Revenue
- $4.6m
- Investments
- $0.0
- Employees
- 67
- Location
- St Paul, MN
- Founding
- 02/1999
- Data as of
- 06/2021
- EIN
- 41-1890992
Organization Overview
Cyber Village Academy Inc, operating under the name Cyber Village Academy, is located in St Paul, MN. The organization was established in 1999. According to its NTEE Classification (B24) the organization is classified as: Primary & Elementary Schools, under the broad grouping of Education and related organizations. As of 06/2021, Cyber Village Academy employed 67 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Cyber Village Academy is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 06/2021, Cyber Village Academy generated $4.6m in total revenue. This represents relatively stable growth, over the past 6 years the organization has increased revenue by an average of 9.2% each year. All expenses for the organization totaled $4.2m during the year ending 06/2021. While expenses have increased by 8.3% per year over the past 6 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
PROVIDE AN EDUCATION FOR STUDENTS IN GRADES K TO 12.
Describe the Organization's Program Activity:
Part 3 - Line 4a
TO PROVIDE AN EDUCATIONAL PROGRAM AND OTHER EDUCATIONAL SERVICES TO ITS STUDENTS IN GRADES K THROUGH 12. DURING THE FISCAL YEAR ENDED JUNE 30, 2021 CYBER VILLAGE ACADEMY SERVED AN ESTIMATED 308 STUDENTS.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Nicole Rasmussen Executive Director | Officer | 40 | $106,788 |
Nick Rice Member | Officer | 40 | $80,896 |
Christy Buxman Director | Trustee | 40 | $64,151 |
Robyn Consoer Vice Chair | OfficerTrustee | 40 | $55,575 |
Rebecca Main Director | Trustee | 40 | $49,084 |
Frank Leo Treasurer | OfficerTrustee | 40 | $40,145 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $4,569,850 |
| All other contributions, gifts, grants, and similar amounts not included above | $16,525 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $4,586,375 |
| Total Program Service Revenue | $3,785 |
| Investment income | $420 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $4,590,580 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $440,341 |
| Compensation of current officers, directors, key employees. | $129,824 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $1,896,672 |
| Pension plan accruals and contributions | $200,503 |
| Other employee benefits | $218,316 |
| Payroll taxes | $170,627 |
| Fees for services: Management | $60,880 |
| Fees for services: Legal | $3,539 |
| Fees for services: Accounting | $49,647 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $178,186 |
| Advertising and promotion | $0 |
| Office expenses | $7,329 |
| Information technology | $84,968 |
| Royalties | $0 |
| Occupancy | $526,866 |
| Travel | $0 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $5,429 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $6,368 |
| Insurance | $17,391 |
| All other expenses | $272,050 |
| Total functional expenses | $4,208,976 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $820,497 |
| Savings and temporary cash investments | $256,617 |
| Pledges and grants receivable | $556,541 |
| Accounts receivable, net | $2,250 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $119,502 |
| Net Land, buildings, and equipment | $33,181 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $1,557,513 |
| Total assets | $3,346,101 |
| Accounts payable and accrued expenses | $343,676 |
| Grants payable | $0 |
| Deferred revenue | $4,200 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $4,130,203 |
| Total liabilities | $4,478,079 |
| Net assets without donor restrictions | $0 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | -$1,165,159 |
| Paid-in or capital surplus, or land, building, or equipment fund | $33,181 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $3,346,101 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Mounds Park Academy St Paul, MN | $30,504,606 | $18,399,398 |
Academy Of Basic Education Inc Brookfield, WI | $40,498,539 | $16,384,035 |
Standing Rock Community Grant School Fort Yates, ND | $17,002,924 | $14,288,847 |
Noble Academy Brooklyn Park, MN | $14,827,066 | $12,839,269 |
Madison Country Day School Inc Waunakee, WI | $14,581,268 | $10,698,482 |
Hope Academy Inc Minneapolis, MN | $26,555,934 | $13,659,656 |
Beacon Academy Crystal, MN | $5,469,878 | $9,230,402 |
North Lakes Academy Forest Lake, MN | $4,392,458 | $7,717,810 |
Academy Of Excellence Milwaukee, WI | $6,806,704 | $9,684,188 |
Crazy Horse School Wanblee, SD | $8,972,836 | $11,288,787 |
Achieve Language Academy St Paul, MN | $7,414,026 | $6,915,145 |
Urban Academy St Paul, MN | $16,445,099 | $8,414,369 |