Einstein Project Inc
- Assets
- $2.1m
- Revenue
- $802.1k
- Investments
- $295.7k
- Employees
- 16
- Location
- Green Bay, WI
- Founding
- 08/1991
- Data as of
- 06/2021
- EIN
- 39-1702546
Organization Overview
Einstein Project Inc is located in Green Bay, WI. The organization was established in 1991. According to its NTEE Classification (B80) the organization is classified as: Student Services, under the broad grouping of Education and related organizations. As of 06/2021, Einstein Project Inc employed 16 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Einstein Project Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 06/2021, Einstein Project Inc generated $802.1k in total revenue. The organization has seen a slow decline revenue. Over the past 6 years, revenues have fallen by an average of (0.7%) each year. All expenses for the organization totaled $982.8k during the year ending 06/2021. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
A LEADER IN STEAM EDUCATION OFFERING SUPPORT AND INNOVATION IN EXPERIENTIAL LEARNING IN THE CLASSROOM AND BEYOND.
Describe the Organization's Program Activity:
Part 3 - Line 4a
UNIT LEASES: IN THE 2020-21 SCHOOL YEAR THE EINSTEIN PROJECT PROVIDED 1,013 SCIENCE AND ENGINEERING UNIT RENTALS TO TRAINED EDUCATORS. THESE UNITS SERVE APPROXIMATELY 25,000 STUDENTS.
MAKER PROGRAMMING: IN THE 2020-21 SCHOOL YEAR THE EINSTEIN PROJECT MAKERSPACE AND SANDBOX PROVIDED 530 MAKER KITS AND MAKERSPACE SERVICES TO ROUGHLY 1,000 INDIVIDUALS.
PROFESSIONAL DEVELOPMENT: THE EINSTEIN PROJECT PROVIDES PROFESSIONAL DEVELOPMENT TO ROUGHLY 100 INDIVIDUALS IN STEM RELATED EDUCATION.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Chad Janowski Executive Director | Officer | 40 | $83,290 |
Randy Van Straten President | OfficerTrustee | 4 | $0 |
Neil Van Dyke Secretary | OfficerTrustee | 4 | $0 |
Steve Marshall Treasurer | OfficerTrustee | 4 | $0 |
Bob Mathews Vice President | OfficerTrustee | 4 | $0 |
Lars Batzel Director | Trustee | 2 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $109,731 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $146,807 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $256,538 |
| Total Program Service Revenue | $281,589 |
| Investment income | $263,956 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $802,083 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $83,945 |
| Compensation of current officers, directors, key employees. | $11,752 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $353,427 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $57,617 |
| Payroll taxes | $34,090 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $8,129 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $2,246 |
| Fees for services: Other | $4,474 |
| Advertising and promotion | $0 |
| Office expenses | $20,577 |
| Information technology | $18,438 |
| Royalties | $0 |
| Occupancy | $64,140 |
| Travel | $902 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $68,196 |
| Insurance | $9,759 |
| All other expenses | $0 |
| Total functional expenses | $982,814 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $1,264,453 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $74,772 |
| Accounts receivable, net | $16,119 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $148,834 |
| Prepaid expenses and deferred charges | $10,457 |
| Net Land, buildings, and equipment | $122,818 |
| Investments—publicly traded securities | $169,345 |
| Investments—other securities | $295,661 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $2,102,459 |
| Accounts payable and accrued expenses | $56,769 |
| Grants payable | $0 |
| Deferred revenue | $110 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $56,879 |
| Net assets without donor restrictions | $1,672,370 |
| Net assets with donor restrictions | $373,210 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $2,102,459 |
Grants Recieved
Over the last fiscal year, we have identified 6 grants that Einstein Project Inc has recieved totaling $45,203.
| Awarding Organization | Amount |
|---|---|
Greater Green Bay Community Foundation Inc Green Bay, WI PURPOSE: EDUCATION PROGRAM SUPPORT | $12,000 |
Joseph & Sarah Van Drisse Charitable Trust Uad 12-1-1999 Green Bay, WI PURPOSE: PROGRAM SUPPORT | $10,000 |
Bernard E And Alyce G Dahlin Foundation Inc Green Bay, WI PURPOSE: GENERAL PROGRAMS AND SERVICES | $10,000 |
Network For Good Inc Washington, DC PURPOSE: UNRESTRICTED | $8,151 |
Green Bay Packers Foundation Green Bay, WI PURPOSE: MOBILE MAKERSPACE EXPERIENCES WITH EINSTEIN'S SANDBOX | $5,000 |
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $52 |
Endowment Analysis
| Beg. Balance | $355,661 |
| Earnings | $85,844 |
| Other Expense | $11,311 |
| Ending Balance | $430,194 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Bush Foundation St Paul, MN | $1,812,229,088 | $192,250,269 |
Youth Guidance Chicago, IL | $53,420,050 | $58,990,353 |
After School Matters Inc Chicago, IL | $60,145,273 | $31,888,769 |
University Club Of Milwaukee Milwaukee, WI | $10,081,224 | $7,416,108 |
Chicago Scholars Foundation Chicago, IL | $9,876,556 | $6,079,355 |
Public Health Law Center Inc St Paul, MN | $2,005,877 | $4,622,958 |
Chapel Hill Academy Inc Chanhassen, MN | $7,972,164 | $5,146,130 |
The New Common School Foundation Detroit, MI | $40,234,956 | $5,515,596 |
American Student Dental Association Chicago, IL | $5,865,827 | $3,123,417 |
Grand Rapids Student Advancement Foundation Grand Rapids, MI | $7,185,647 | $4,898,326 |
Associated Colleges Of The Midwest Inc Chicago, IL | $16,036,268 | $3,292,701 |
The Link And Option Center Inc South Holland, IL | $1,337,650 | $2,298,023 |