Goshen Day Care Board Inc
- Assets
- $1.2m
- Revenue
- $614.9k
- Investments
- $0.0
- Employees
- 28
- Location
- Goshen, IN
- Founding
- 02/1972
- Data as of
- 12/2021
- EIN
- 35-1146723
Organization Overview
Goshen Day Care Board Inc, operating under the name Walnut Hill Early Childhood Center, is located in Goshen, IN. The organization was established in 1972. According to its NTEE Classification (P33) the organization is classified as: Child Day Care, under the broad grouping of Human Services and related organizations. As of 12/2021, Walnut Hill Early Childhood Center employed 28 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Walnut Hill Early Childhood Center is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Walnut Hill Early Childhood Center generated $614.9k in total revenue. This represents a relatively dramatic decline in revenue. Over the past 7 years, the organization has seen revenues fall by an average of (8.1%) each year. All expenses for the organization totaled $668.7k during the year ending 12/2021. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
TO PROVIDE PROFESSIONAL, DEVELOPMENTALLY APPROPRIATE ACTIVITIES AND CARE FOR PRESCHOOL-AGED CHILDREN AT AFFORDABLE RATES.
Describe the Organization's Program Activity:
Part 3 - Line 4a
TO PROVIDE PROFESSIONAL, DEVELOPMENTALLY APPROPRIATE ACTIVITIES AND CARE FOR PRESCHOOL-AGED CHILDREN AT AFFORDABLE RATES.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Lee Wheeler Executive Di | Officer | 40 | $47,663 |
Pam Zarazee Chairperson | OfficerTrustee | $0 | |
Mary Kay Longacre Secretary | OfficerTrustee | $0 | |
Russ Gibbons Treasurer | OfficerTrustee | $0 | |
Bill Coughlin Board Member | Trustee | $0 | |
Patricia Plank Board Member | Trustee | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $159,437 |
| All other contributions, gifts, grants, and similar amounts not included above | $185,760 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $345,197 |
| Total Program Service Revenue | $239,997 |
| Investment income | $0 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $29,637 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $614,930 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $451,041 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $826 |
| Payroll taxes | $36,750 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $0 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $7,550 |
| Advertising and promotion | $0 |
| Office expenses | $8,080 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $2,340 |
| Travel | $139 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $6,634 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $41,935 |
| Insurance | $13,129 |
| All other expenses | $20,338 |
| Total functional expenses | $668,719 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $44,064 |
| Savings and temporary cash investments | $1,914 |
| Pledges and grants receivable | $7,816 |
| Accounts receivable, net | $6,416 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $15,405 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $2,274 |
| Net Land, buildings, and equipment | $1,131,820 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $1,209,709 |
| Accounts payable and accrued expenses | $21,839 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $157,411 |
| Total liabilities | $179,250 |
| Net assets without donor restrictions | $1,030,459 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $1,209,709 |
Grants Recieved
Over the last fiscal year, we have identified 3 grants that Goshen Day Care Board Inc has recieved totaling $65,411.
| Awarding Organization | Amount |
|---|---|
United Way Of Elkhart And Lagrange Counties Indiana Inc Elkhart, IN PURPOSE: OPERATIONS | $50,000 |
Early Learning Indiana Inc Indianapolis, IN PURPOSE: BUILD LEARN GROW GRANT | $15,364 |
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $47 |
Endowment Analysis
| Beg. Balance | $46,358 |
| Earnings | $2,715 |
| Net Contributions | $126,156 |
| Other Expense | $20,656 |
| Ending Balance | $154,573 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Early Learning Indiana Inc Indianapolis, IN | $99,366,858 | $103,290,512 |
Baby Fold Normal, IL | $27,364,116 | $17,486,637 |
Day Care Resources Inc Tremont, IL | $2,117,943 | $17,941,943 |
Centers For New Horizons Inc Chicago, IL | $7,305,979 | $16,275,139 |
Sal Family And Community Services Moline, IL | $8,918,922 | $19,104,520 |
Learning Grove Inc Covington, KY | $12,030,181 | $15,031,851 |
Carole Robertson Center For Learning Chicago, IL | $14,277,174 | $18,327,901 |
Operation Breakthrough Inc Kansas City, MO | $30,816,270 | $15,851,429 |
Henry Booth House Chicago, IL | $2,336,796 | $13,372,384 |
Mary Crane League Chicago, IL | $2,658,190 | $10,239,399 |
Guadalupe Center Inc Kansas City, MO | $11,857,971 | $9,741,504 |
Encompass Early Education And Care Inc Green Bay, WI | $8,419,390 | $8,397,899 |