Future Smiles
- Assets
- $2.2m
- Revenue
- $876.0k
- Investments
- $0.0
- Employees
- 19
- Location
- Las Vegas, NV
- Founding
- 01/2011
- Data as of
- 06/2021
- EIN
- 27-3160598
Organization Overview
Future Smiles is located in Las Vegas, NV. The organization was established in 2011. According to its NTEE Classification (E30) the organization is classified as: Ambulatory & Primary Health Care, under the broad grouping of Health Care and related organizations. As of 06/2021, Future Smiles employed 19 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Future Smiles is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 06/2021, Future Smiles generated $876.0k in total revenue. This represents relatively stable growth, over the past 6 years the organization has increased revenue by an average of 6.5% each year. All expenses for the organization totaled $843.6k during the year ending 06/2021. While expenses have increased by 2.5% per year over the past 6 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
THE MISSION OF FUTURE SMILES IS TO INCREASE ACCESS TO ORAL HEALTHCARE IN UNDERSERVED POPULATIONS.
Describe the Organization's Program Activity:
Part 3 - Line 4a
PROVIDED ORAL HEALTHCARE TO INDIVIDUALS THAT WOULD OTHERWISE NOT BE ABLE TO RECEIVE THESE SERVICES.
PROVIDED ORAL HEALTHCARE TO INDIVIDUALS THAT WOULD OTHERWISE NOT BE ABLE TO RECEIVE THESE SERVICES.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Mary Teresa Chandler Executive Dir. | Officer | 40 | $99,625 |
Vinetta DE La Cruz Secretary | OfficerTrustee | 1 | $0 |
Dan Edwards President | OfficerTrustee | 1 | $0 |
Caryn Solie Treasurer | OfficerTrustee | 1 | $0 |
David P Cappelli Director | Trustee | 1 | $0 |
Amber Dixon Director | Trustee | 1 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $75,822 |
| All other contributions, gifts, grants, and similar amounts not included above | $716,517 |
| Noncash contributions included in lines 1a–1f | $5,150 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $792,339 |
| Total Program Service Revenue | $95,214 |
| Investment income | $4,715 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | -$17,874 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $875,970 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $76,721 |
| Compensation of current officers, directors, key employees. | $19,180 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $295,965 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $49,035 |
| Payroll taxes | $60,241 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $14,085 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $49,361 |
| Advertising and promotion | $11,650 |
| Office expenses | $7,930 |
| Information technology | $58,181 |
| Royalties | $0 |
| Occupancy | $37,384 |
| Travel | $4,227 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $43,140 |
| Insurance | $18,893 |
| All other expenses | $2,001 |
| Total functional expenses | $843,648 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $100,410 |
| Savings and temporary cash investments | $1,247,707 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $223,016 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $115,088 |
| Investments—publicly traded securities | $491,736 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $2,177,957 |
| Accounts payable and accrued expenses | $2,079 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $330,714 |
| Total liabilities | $332,793 |
| Net assets without donor restrictions | $1,845,164 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $2,177,957 |
Grants Recieved
Over the last fiscal year, we have identified 3 grants that Future Smiles has recieved totaling $65,000.
| Awarding Organization | Amount |
|---|---|
Delta Dental Community Care Foundation San Francisco, CA PURPOSE: ACCESS TO CARE | $50,000 |
Vincent C Immordino Charitable Foundation Henderson, NV PURPOSE: GENERAL FUND | $10,000 |
Kasner Family Foundation Henderson, NV PURPOSE: GENERAL FUND | $5,000 |
Endowment Analysis
| Beg. Balance | $102,598 |
| Earnings | $18,746 |
| Admin Expense | $1,608 |
| Net Contributions | $372,000 |
| Ending Balance | $491,736 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Community Medical Centers Inc Stockton, CA | $80,924,319 | $108,026,875 |
Marana Health Center Inc Marana, AZ | $64,740,218 | $80,721,822 |
Clinicas De Salud Del Pueblo Inc El Centro, CA | $60,406,470 | $80,859,824 |
Gardner Family Health Network Inc Alviso, CA | $42,029,978 | $73,924,368 |
Asian Health Services Oakland, CA | $107,043,316 | $75,776,909 |
Montage Medical Group Monterey, CA | $6,246,074 | $54,870,218 |
Centennial Medical Group Inc Roseburg, OR | $20,539,880 | $40,787,906 |
Sun Life Family Health Center Inc Case Grande, AZ | $50,187,289 | $64,448,701 |
Riverside-San Bernardino County Indian Health Inc Grand Terrace, CA | $159,947,139 | $92,692,738 |
Nevada Health Centers Inc Carson City, NV | $41,549,855 | $55,310,099 |
Chiricahua Community Health Centers Inc Douglas, AZ | $37,104,294 | $55,152,190 |
Salud Para La Gente Watsonville, CA | $38,214,478 | $52,014,737 |