Western Inspirational Broadcasters Inc
- Assets
- $1.0m
- Revenue
- $995.7k
- Investments
- $0.0
- Employees
- 13
- Location
- Carson City, NV
- Founding
- 08/1969
- Data as of
- 12/2021
- EIN
- 23-7032845
Organization Overview
Western Inspirational Broadcasters Inc, operating under the name Pilgrim Radio, is located in Carson City, NV. The organization was established in 1969. According to its NTEE Classification (A30) the organization is classified as: Media & Communications, under the broad grouping of Arts, Culture & Humanities and related organizations. As of 12/2021, Pilgrim Radio employed 13 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Pilgrim Radio is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Pilgrim Radio generated $995.7k in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 3.3% each year. All expenses for the organization totaled $902.2k during the year ending 12/2021. While expenses have increased by 2.4% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
ESTABLISH AND OPERATE RADIO STATIONS AND RELATED MEDIA FACILITIES FOR THE PURPOSE OF ADVANCING A PROGRAM OF CHRISTIAN EDUCATION USING AN ARTFUL BLEND OF MUSIC, SCRIPTURE, STIMULATING INSTRUCTION, INTERESTING GUESTS AND GREAT BOOKS, ALL DONE IN THE PUBLIC INTEREST.
Describe the Organization's Program Activity:
Part 3 - Line 4a
ADVANCING A PROGRAM OF CHRISTIAN EDUCATION AND APPRECIATION OF THE ARTS THROUGH PUBLIC BROADCASTING, PRINTING AND STUDY MATERIALS.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Tim A Weidemann Gen Mgr (2018-2021) | 60 | $91,430 | |
Cliff Mccorkle V Chrmn (2017-2021) | OfficerTrustee | 0 | $0 |
C Wade Webster Chairman (2019-2021) | OfficerTrustee | 0 | $0 |
Michael Bertrand Secretary (2021) | OfficerTrustee | 0 | $0 |
Ken W Mcgee Treasurer (2021) | OfficerTrustee | 0 | $0 |
Kenneth D Hanson Treasurer (2016-2020) | OfficerTrustee | 0 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $964,519 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $964,519 |
| Total Program Service Revenue | $0 |
| Investment income | $378 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $19,458 |
| Net Gain/Loss on Asset Sales | $1,053 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $995,724 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $91,430 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $271,732 |
| Pension plan accruals and contributions | $15,828 |
| Other employee benefits | $85,654 |
| Payroll taxes | $27,782 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $114 |
| Fees for services: Accounting | $3,583 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $0 |
| Advertising and promotion | $0 |
| Office expenses | $17,652 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $160,065 |
| Travel | $0 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $87,913 |
| Insurance | $17,036 |
| All other expenses | $0 |
| Total functional expenses | $902,161 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $276,593 |
| Savings and temporary cash investments | $564,315 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $2,011 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $189,587 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $1,032,506 |
| Accounts payable and accrued expenses | $7,388 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $7,388 |
| Net assets without donor restrictions | $0 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $64,308 |
| Retained earnings, endowment, accumulated income, or other funds | $960,810 |
| Total liabilities and net assets/fund balances | $1,032,506 |
Grants Recieved
Over the last fiscal year, we have identified 1 grants that Western Inspirational Broadcasters Inc has recieved totaling $28.
| Awarding Organization | Amount |
|---|---|
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $28 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Kqed Inc San Francisco, CA | $304,837,195 | $103,418,209 |
Oregon Public Broadcasting Portland, OR | $128,111,404 | $50,705,685 |
Center For The Collaborative Classroom Alameda, CA | $27,743,663 | $25,227,880 |
Rest Of World Media Inc Menlo Park, CA | $7,722,872 | $6,954,014 |
Academy Of Television Arts & Sciences Foundation North Hollywood, CA | $41,276,361 | $3,404,719 |
Cityside Journalism Initiative Berkeley, CA | $1,452,372 | $3,671,033 |
China Digital Times Inc Berkeley, CA | $583,424 | $3,143,749 |
Independent Arts & Media San Francisco, CA | $1,765,650 | $3,883,542 |
Center For Asian American Media San Francisco, CA | $7,019,296 | $6,137,998 |
Pangea Foundation San Diego, CA | $78,972 | $2,732,387 |
Words Of Peace International Westlake Village, CA | $2,861,507 | $4,186,143 |
The Social Justice Foundation Thousand Oaks, CA | $195,044 | $2,658,674 |