Boise Community Radio Project
- Assets
- $106.5k
- Revenue
- $374.3k
- Investments
- $0.0
- Employees
- 11
- Location
- Boise, ID
- Founding
- 07/2003
- Data as of
- 12/2021
- EIN
- 02-0681097
Organization Overview
Boise Community Radio Project is located in Boise, ID. The organization was established in 2003. According to its NTEE Classification (A34) the organization is classified as: Radio, under the broad grouping of Arts, Culture & Humanities and related organizations. As of 12/2021, Boise Community Radio Project employed 11 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Boise Community Radio Project is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Boise Community Radio Project generated $374.3k in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 4.3% each year. All expenses for the organization totaled $326.4k during the year ending 12/2021. While expenses have increased by 3.7% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
RADIO BOISE AIMS TO CULTIVATE A STRONGER SENSE OF "PLACE" IN THE TREASURE VALLEY BY PROVIDING AN UNPRECEDENTED DIVERSITY OF LOCALLY PRODUCED, HIGH QUALITY AUDIO PROGRAMS TO INFORM, ENERGIZE, AND EDUCATE OUR LISTENERS.
Describe the Organization's Program Activity:
Part 3 - Line 4a
TO PROVIDE QUALITY COMMUNITY RADIO STATION ENTERTAINMENT.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Jessica Evett General Manager | Officer | 40 | $6,064 |
Matthew Hicks Vice-Chairman | Officer | 0.25 | $0 |
Dave Foster Director | Officer | 0.25 | $0 |
Daniel Glynn Director | Officer | 0.25 | $0 |
Karen Callaway Treasurer | Officer | 0.25 | $0 |
Daniel Felkins Director | Trustee | 0.25 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $9,000 |
| All other contributions, gifts, grants, and similar amounts not included above | $367,184 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $376,184 |
| Total Program Service Revenue | $0 |
| Investment income | $0 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | -$1,838 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $374,346 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $137,589 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $15,974 |
| Payroll taxes | $10,587 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $0 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $0 |
| Advertising and promotion | $0 |
| Office expenses | $880 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $0 |
| Travel | $0 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $1,389 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $10,607 |
| Insurance | $5,626 |
| All other expenses | $48,295 |
| Total functional expenses | $326,373 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $84,384 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $6,582 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $12,751 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $2,769 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $106,486 |
| Accounts payable and accrued expenses | $13,978 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $22,810 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $109,715 |
| Total liabilities | $146,503 |
| Net assets without donor restrictions | -$40,017 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $106,486 |
Grants Recieved
Over the last fiscal year, we have identified 1 grants that Boise Community Radio Project has recieved totaling $124.
| Awarding Organization | Amount |
|---|---|
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $124 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Kuow-Puget Sound Public Radio Seattle, WA | $17,962,877 | $19,303,443 |
Pacific Public Media Seattle, WA | $18,492,079 | $10,102,948 |
Nevada Public Radio Las Vegas, NV | $9,497,221 | $6,165,032 |
Classical 98 1 Seattle, WA | $7,691,634 | $5,192,189 |
Northwest Communities Education Center Granger, WA | $3,287,239 | $4,075,300 |
Spokane Public Radio Spokane, WA | $4,831,170 | $1,756,362 |
Community Wireless Of Park City Inc Park City, UT | $4,548,767 | $1,905,171 |
Hi-Line Radio Fellowship Inc Havre, MT | $1,353,490 | $1,522,928 |
Friends Of Public Radio Inc Billings, MT | $2,674,136 | $1,374,928 |
Listeners Community Radio Of Utah Inc Krcl-Fm Salt Lake City, UT | $2,457,461 | $1,512,441 |
Voice Of Christ Media Ministries Inc Beaverton, OR | $497,571 | $636,829 |
Live Wire Radio Inc Portland, OR | $264,436 | $580,290 |