Hi-Line Radio Fellowship Inc
- Assets
- $1.6m
- Revenue
- $2.0m
- Investments
- $53.8k
- Employees
- 16
- Location
- Havre, MT
- Founding
- 12/1981
- Data as of
- 12/2022
- EIN
- 81-0391693
Organization Overview
Hi-Line Radio Fellowship Inc is located in Havre, MT. The organization was established in 1981. According to its NTEE Classification (A34) the organization is classified as: Radio, under the broad grouping of Arts, Culture & Humanities and related organizations. As of 12/2022, Hi-Line Radio Fellowship Inc employed 16 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Hi-Line Radio Fellowship Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2022, Hi-Line Radio Fellowship Inc generated $2.0m in total revenue. This represents relatively stable growth, over the past 8 years the organization has increased revenue by an average of 4.1% each year. All expenses for the organization totaled $2.0m during the year ending 12/2022. While expenses have increased by 3.1% per year over the past 8 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
TO COMMUNICATE THROUGH NON-COMMERCIAL/EDUCATIONAL RADIO STATIONS WHICH PROVIDE BIBLE-BASED EDUCATIONAL INFORMATION AND CHRISTIAN RADIO PROGRAMMING.
Describe the Organization's Program Activity:
Part 3 - Line 4a
PROVIDE EDUCATIONAL, CHRISTIAN BASED BROADCASTING OVER THE RADIO
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Barney Bjornstad Board Member | Trustee | 0.5 | $0 |
Dan Frederickson Vice-Chairman | OfficerTrustee | 0.5 | $0 |
Bo Woods Board Member | Trustee | 0.5 | $0 |
John Ita Secretary/treasurer | OfficerTrustee | 0.5 | $0 |
Brent Schellin Chairman | OfficerTrustee | 0.5 | $0 |
Mark Kinna Advisory Member | Trustee | 0.5 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $741,219 |
| Membership dues | $0 |
| Fundraising events | $1,085,704 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $0 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $1,826,923 |
| Total Program Service Revenue | $124,408 |
| Investment income | $2,914 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $60,626 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | -$41,714 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $1,975,272 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $30,118 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $118,126 |
| Compensation of current officers, directors, key employees. | $35,438 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $434,033 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $25,152 |
| Payroll taxes | $42,123 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $2,347 |
| Fees for services: Accounting | $3,580 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $73,200 |
| Advertising and promotion | $4,914 |
| Office expenses | $28,105 |
| Information technology | $23,779 |
| Royalties | $0 |
| Occupancy | $592,116 |
| Travel | $26,974 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $1,134 |
| Interest | $14,128 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $67,364 |
| Insurance | $0 |
| All other expenses | $635 |
| Total functional expenses | $1,970,575 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $441,956 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $670,388 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $53,777 |
| Investments—program-related | $0 |
| Intangible assets | $435,153 |
| Other assets | $5,182 |
| Total assets | $1,606,456 |
| Accounts payable and accrued expenses | $64,467 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $209,040 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $273,507 |
| Net assets without donor restrictions | $0 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $1,332,949 |
| Total liabilities and net assets/fund balances | $1,606,456 |
Grants Awarded
Over the last fiscal year, Hi-Line Radio Fellowship Inc has awarded $51,346 in support to 2 organizations.
| Grant Recipient | Amount |
|---|---|
COMPASSION INTERNATIONAL PURPOSE: RAISED FUNDS FOR A FULLY OPERATIONAL VOCATIONAL TRAINING CENTER AT IGUGUNO CHURCH IN TANZANIA. | $42,046 |
NATIONAL RELIGIOUS BROADCASTERS PURPOSE: TO HELP FUND ONGOING WORK OF THE NATIONAL RELIGIOUS BROADCASTERS ORGANIZATION. | $9,300 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Real Presence Radio Fargo, ND | $4,994,012 | $2,285,515 |
Hi-Line Radio Fellowship Inc Havre, MT | $1,606,456 | $1,975,272 |
Friends Of Public Radio Inc Billings, MT | $2,421,476 | $1,313,143 |
Central Dakota Enterprises Inc Mandan, ND | $615,332 | $500,439 |
Public Radio News Directors Inc Sturgis, SD | $215,331 | $408,172 |
Jackson Hole Community Radio Incorporated Jackson, WY | $523,857 | $485,723 |
Boise Community Radio Project Boise, ID | $80,860 | $318,234 |
Thomas Jefferson Hour Bismarck, ND | $352,295 | $362,187 |
Higher Plain Media Dickinson, ND | $0 | $95,453 |
Radio Free Moscow Inc Moscow, ID | $36,360 | $0 |
Bismarck Adventist Education Station Bismarck, ND | $136,203 | $0 |
Kdpi Drop-In Radio Inc Ketchum, ID | $25,847 | $0 |
Bridger Ridge Radio Users Association Inc Bozeman, MT | $166,722 | $0 |