Listeners Community Radio Of Utah Inc Krcl-Fm
- Assets
- $2.5m
- Revenue
- $1.5m
- Investments
- $0.0
- Employees
- 17
- Location
- Salt Lake City, UT
- Founding
- 10/1976
- Data as of
- 12/2021
- EIN
- 87-0322222
Organization Overview
Listeners Community Radio Of Utah Inc Krcl-Fm is located in Salt Lake City, UT. The organization was established in 1976. According to its NTEE Classification (A34) the organization is classified as: Radio, under the broad grouping of Arts, Culture & Humanities and related organizations. As of 12/2021, Listeners Community Radio Of Utah Inc Krcl-Fm employed 17 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Listeners Community Radio Of Utah Inc Krcl-Fm is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Listeners Community Radio Of Utah Inc Krcl-Fm generated $1.5m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 3.6% each year. All expenses for the organization totaled $1.2m during the year ending 12/2021. While expenses have increased by 0.4% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
CONNECTING COMMUNITY THROUGH REMARKABLE MUSIC AND POSITIVE SOCIAL CHANGE.
Describe the Organization's Program Activity:
Part 3 - Line 4a
LISTENERS COMMUNITY RADIO OF UTAH OPERATES A COMMUNITY PUBLIC RADIO BROADCASTING STATION LICENSED BY THE FCC 90.9FM KRCL. DEDICATED TO THE DISCOVERY OF DIVERSE MUSIC AND CELEBRATING ALL OUR COMMUNITY HAS TO OFFER, KRCL MAKES A UNIQUE AND SIGNIFICANT CONTRIBUTION TO THE RICHNESS OF OUR REGION. KRCL IS A POWERFUL MEDIUM, BUILDING AWARENESS AND ENGAGEMENT BY FEATURING HUNDREDS OF NONPROFIT ORGANIZATIONS, INDIVIDUALS AND BUSINESSES, MAKING A POSITIVE DIFFERENCE IN OUR COMMUNITY - ON AIR AND ON LINE - EVERY HOUR OF EVERY DAY. KRCL HAS GROWN LISTENERSHIP TO MORE THAN 60,000, WITH THOUSANDS OF SOCIAL MEDIA FANS AND CONTRIBUTING MEMBERS WHO CONSIDER KRCL A PART OF THEIR IDENTITY. KRCL CONTINUES TO WORK HARD TO TRANSFORM OUR COMMUNITY AND GALVANIZE PEOPLE TO TAKE STAKE IN ITS GROWING DIVERSITY.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Tristin Tabish Executive Director | Officer | 40 | $92,150 |
Aldo Arnone Board Chair | OfficerTrustee | 2 | $0 |
Kyle Gish Treasurer | OfficerTrustee | 2 | $0 |
Ian Percy Vice Chair | OfficerTrustee | 2 | $0 |
Kerri Hopkins Secretary | OfficerTrustee | 2 | $0 |
John Johnson Executive Committee Member | OfficerTrustee | 2 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $2,145 |
| Related organizations | $0 |
| Government grants | $149,233 |
| All other contributions, gifts, grants, and similar amounts not included above | $1,164,957 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $1,316,335 |
| Total Program Service Revenue | $0 |
| Investment income | $3 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $195,424 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $1,512,441 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $103,626 |
| Compensation of current officers, directors, key employees. | $41,451 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $499,476 |
| Pension plan accruals and contributions | $11,202 |
| Other employee benefits | $43,749 |
| Payroll taxes | $45,682 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $9,945 |
| Fees for services: Accounting | $34,075 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $250 |
| Advertising and promotion | $3,017 |
| Office expenses | $44,803 |
| Information technology | $57,463 |
| Royalties | $0 |
| Occupancy | $17,773 |
| Travel | $108 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $3,508 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $48,686 |
| Insurance | $14,866 |
| All other expenses | $3,524 |
| Total functional expenses | $1,177,337 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $737,247 |
| Savings and temporary cash investments | $31,086 |
| Pledges and grants receivable | $486,171 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $9,422 |
| Prepaid expenses and deferred charges | $45,225 |
| Net Land, buildings, and equipment | $1,148,310 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $2,457,461 |
| Accounts payable and accrued expenses | $70,716 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $118,269 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $188,985 |
| Net assets without donor restrictions | $1,818,253 |
| Net assets with donor restrictions | $450,223 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $2,457,461 |
Grants Recieved
Over the last fiscal year, we have identified 6 grants that Listeners Community Radio Of Utah Inc Krcl-Fm has recieved totaling $3,493.
| Awarding Organization | Amount |
|---|---|
Memton Fund Inc Wilmington, DE PURPOSE: GENERAL & UNRESTRICTED | $2,500 |
Edwards Lifesciences Foundation Irvine, CA PURPOSE: MATCHING GIFTS GRANT | $480 |
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $265 |
American Express Foundation New York, NY PURPOSE: GENERAL SUPPORT | $200 |
American Express Foundation New York, NY PURPOSE: GENERAL SUPPORT | $32 |
American Express Foundation New York, NY PURPOSE: GENERAL SUPPORT | $16 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Nevada Public Radio Las Vegas, NV | $9,497,221 | $6,165,032 |
Community Radio For Northern Colorado Greeley, CO | $9,060,689 | $6,160,176 |
Bethesda Christian Broadcasting Colorado Springs, CO | $545,519 | $2,189,541 |
Kute Inc Ignacio, CO | $2,926,051 | $1,463,805 |
Community Wireless Of Park City Inc Park City, UT | $4,548,767 | $1,905,171 |
Association Of Independents In Radio Inc Boulder, CO | $1,680,697 | $1,998,634 |
E Town Boulder, CO | $7,059,533 | $1,830,513 |
Boulder Community Broadcast Association Incorporated Boulder, CO | $1,855,021 | $1,654,897 |
Roaring Fork Public Radio Inc Aspen, CO | $2,230,540 | $1,619,668 |
Public Media Company Boulder, CO | $812,306 | $1,598,518 |
Listeners Community Radio Of Utah Inc Krcl-Fm Salt Lake City, UT | $2,457,461 | $1,512,441 |
Cheyenne Mountain Public Broadcast House Inc Colorado Springs, CO | $1,468,881 | $1,506,693 |