Crested Butte Mountain Educational Radio Inc is located in Crested Butte, CO. The organization was established in 1984. According to its NTEE Classification (A34) the organization is classified as: Radio, under the broad grouping of Arts, Culture & Humanities and related organizations. As of 09/2023, Crested Butte Mountain Educational Radio Inc employed 6 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Crested Butte Mountain Educational Radio Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 09/2023, Crested Butte Mountain Educational Radio Inc generated $744.1k in total revenue. This represents relatively stable growth, over the past 6 years the organization has increased revenue by an average of 0.4% each year. All expenses for the organization totaled $831.2k during the year ending 09/2023. While expenses have increased by 3.7% per year over the past 6 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2023
Describe the Organization's Mission:
Part 3 - Line 1
TO PROVIDE EDUCATIONAL RADIO BROADCASTS TO THE GUNNISON VALLEY.
Describe the Organization's Program Activity:
Part 3 - Line 4a
THE STATION PROVIDES PROGRAMMING INFORMATION AND PROMOTIONAL MATERIALS TO THE GENERAL PUBLIC IN ORDER TO INCREASE AWARENESS OF PUBLIC BROADCASTING ACTIVITIES IN THE GUNNISON VALLEY.
N/A
N/A
Name (title) | Role | Hours | Compensation |
---|---|---|---|
Dave Colucci President | OfficerTrustee | 0 | $0 |
Tj Mcintyre Treasurer | OfficerTrustee | 0 | $0 |
Laura Silva Vice President | OfficerTrustee | 0 | $0 |
Mike Loperfido Director | Trustee | 0 | $0 |
Jc Barber Director | Trustee | 0 | $0 |
Shane Hewitt Director | Trustee | 0 | $0 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $144,414 |
Fundraising events | $0 |
Related organizations | $0 |
Government grants | $177,449 |
All other contributions, gifts, grants, and similar amounts not included above | $55,183 |
Noncash contributions included in lines 1a–1f | $0 |
Total Revenue from Contributions, Gifts, Grants & Similar | $377,046 |
Total Program Service Revenue | $366,973 |
Investment income | $32 |
Tax Exempt Bond Proceeds | $0 |
Royalties | $0 |
Net Rental Income | $0 |
Net Gain/Loss on Asset Sales | $0 |
Net Income from Fundraising Events | $0 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $0 |
Miscellaneous Revenue | $0 |
Total Revenue | $744,051 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $0 |
Grants and other assistance to domestic individuals. | $0 |
Grants and other assistance to Foreign Orgs/Individuals | $0 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $122,789 |
Compensation of current officers, directors, key employees. | $34,909 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $245,968 |
Pension plan accruals and contributions | $0 |
Other employee benefits | $31,250 |
Payroll taxes | $28,655 |
Fees for services: Management | $0 |
Fees for services: Legal | $0 |
Fees for services: Accounting | $25,300 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $0 |
Fees for services: Other | $0 |
Advertising and promotion | $75,517 |
Office expenses | $77,623 |
Information technology | $0 |
Royalties | $0 |
Occupancy | $4,398 |
Travel | $0 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $0 |
Interest | $0 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $17,663 |
Insurance | $9,295 |
All other expenses | $22,524 |
Total functional expenses | $831,211 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | $383,726 |
Savings and temporary cash investments | $0 |
Pledges and grants receivable | $0 |
Accounts receivable, net | $12,783 |
Loans from Officers, Directors, or Controlling Persons | $0 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $0 |
Inventories for sale or use | $0 |
Prepaid expenses and deferred charges | $4,344 |
Net Land, buildings, and equipment | $63,836 |
Investments—publicly traded securities | $0 |
Investments—other securities | $0 |
Investments—program-related | $0 |
Intangible assets | $0 |
Other assets | $0 |
Total assets | $464,689 |
Accounts payable and accrued expenses | $7,750 |
Grants payable | $0 |
Deferred revenue | $71,494 |
Tax-exempt bond liabilities | $0 |
Escrow or custodial account liability | $0 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $0 |
Unsecured mortgages and notes payable | $0 |
Other liabilities | $5,968 |
Total liabilities | $85,212 |
Net assets without donor restrictions | $358,224 |
Net assets with donor restrictions | $21,253 |
Capital stock or trust principal, or current funds | $0 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Retained earnings, endowment, accumulated income, or other funds | $0 |
Total liabilities and net assets/fund balances | $464,689 |