Fellowship Of The Saints Ministry Inc, operating under the name New Colossus Academy, is located in Cookeville, TN. As of 06/2023, New Colossus Academy employed 38 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. New Colossus Academy is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 06/2023, New Colossus Academy generated $661.8k in total revenue. This organization has experienced exceptional growth, as over the past 3 years, it has increased revenue by an average of 20.8% each year . All expenses for the organization totaled $633.2k during the year ending 06/2023. While expenses have increased by 21.5% per year over the past 3 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2023
Describe the Organization's Mission:
Part 3 - Line 1
PROVIDING CHRISTIAN EDUCATION TO STUDENTS K8 AND HIGH SCHOOL
Describe the Organization's Program Activity:
Part 3 - Line 4a
PROVIDING CHRISTIAN EDUCATION TO THE UPPER CUMBERLAND AREA
Name (title) | Role | Hours | Compensation |
---|---|---|---|
Daniel Bailey President | 40 | $54,000 | |
Ronald Franklin Treasurer | Trustee | 6 | $0 |
Alicia Sheumaker Secretary | Trustee | 6 | $0 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $0 |
Fundraising events | $0 |
Related organizations | $0 |
Government grants | $0 |
All other contributions, gifts, grants, and similar amounts not included above | $107,543 |
Noncash contributions included in lines 1a–1f | $8,200 |
Total Revenue from Contributions, Gifts, Grants & Similar | $107,543 |
Total Program Service Revenue | $535,401 |
Investment income | $0 |
Tax Exempt Bond Proceeds | $0 |
Royalties | $0 |
Net Rental Income | $0 |
Net Gain/Loss on Asset Sales | $0 |
Net Income from Fundraising Events | $16,215 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $0 |
Miscellaneous Revenue | $0 |
Total Revenue | $661,800 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $0 |
Grants and other assistance to domestic individuals. | $0 |
Grants and other assistance to Foreign Orgs/Individuals | $0 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $417,462 |
Compensation of current officers, directors, key employees. | $0 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $3,400 |
Pension plan accruals and contributions | $0 |
Other employee benefits | $0 |
Payroll taxes | $27,880 |
Fees for services: Management | $0 |
Fees for services: Legal | $0 |
Fees for services: Accounting | $3,302 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $0 |
Fees for services: Other | $6,460 |
Advertising and promotion | $1,592 |
Office expenses | $16,633 |
Information technology | $10,654 |
Royalties | $0 |
Occupancy | $0 |
Travel | $0 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $4,197 |
Interest | $0 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $0 |
Insurance | $5,848 |
All other expenses | $26,032 |
Total functional expenses | $633,158 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | $98,760 |
Savings and temporary cash investments | $0 |
Pledges and grants receivable | $0 |
Accounts receivable, net | $7,560 |
Loans from Officers, Directors, or Controlling Persons | $0 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $0 |
Inventories for sale or use | $0 |
Prepaid expenses and deferred charges | $17,044 |
Net Land, buildings, and equipment | $20,691 |
Investments—publicly traded securities | $0 |
Investments—other securities | $0 |
Investments—program-related | $0 |
Intangible assets | $0 |
Other assets | $0 |
Total assets | $144,055 |
Accounts payable and accrued expenses | $0 |
Grants payable | $0 |
Deferred revenue | $50,079 |
Tax-exempt bond liabilities | $0 |
Escrow or custodial account liability | $0 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $0 |
Unsecured mortgages and notes payable | $0 |
Other liabilities | $2,783 |
Total liabilities | $52,862 |
Net assets without donor restrictions | $91,193 |
Net assets with donor restrictions | $0 |
Capital stock or trust principal, or current funds | $0 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Retained earnings, endowment, accumulated income, or other funds | $0 |
Total liabilities and net assets/fund balances | $144,055 |