Boys And Girls Club Of Cheyenne Wyoming Inc
- Assets
- $8.1m
- Revenue
- $1.9m
- Investments
- $0.0
- Employees
- 53
- Location
- Cheyenne, WY
- Founding
- 12/1994
- Data as of
- 12/2021
- EIN
- 83-0306118
Organization Overview
Boys And Girls Club Of Cheyenne Wyoming Inc is located in Cheyenne, WY. The organization was established in 1994. According to its NTEE Classification (P20) the organization is classified as: Human Service Organizations, under the broad grouping of Human Services and related organizations. As of 12/2021, Boys And Girls Club Of Cheyenne Wyoming Inc employed 53 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Boys And Girls Club Of Cheyenne Wyoming Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Boys And Girls Club Of Cheyenne Wyoming Inc generated $1.9m in total revenue. The organization has seen a slow decline revenue. Over the past 7 years, revenues have fallen by an average of (0.6%) each year. All expenses for the organization totaled $1.9m during the year ending 12/2021. You can explore the organizations financials more deeply in the financial statements section below.
Since 2017, Boys And Girls Club Of Cheyenne Wyoming Inc has awarded 31 individual grants totaling $767,043. If you would like to learn more about the grant giving history of this organization, scroll down to the grant profile section of this page.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
TO INSPIRE AND ENABLE ALL YOUNG PEOPLE, ESPECIALLY THOSE WHO NEED US THE MOST, TO REALIZE THEIR FULL POTENTIAL AS PRODUCTIVE, RESPONSIBLE AND CARING CITIZENS.
Describe the Organization's Program Activity:
Part 3 - Line 4a
THE BOYS AND GIRLS CLUB OF CHEYENNE OFFERS PROGRAMS IN ARTS, CHARACTER AND LEADERSHIP, EDUCATION AND CAREER, HEALTH AND LIFE SKILLS, SPORTS, AND FITNESS AND RECREATION TO CHILDREN AGES 6 TO 18 AS PART OF THE CLUBS DAILY OPERATIONS. THE CLUB MEASURES THE SUCCESS OF ITS PROGRAMS WITH VARIOUS OUTCOMES SUCH AS SCHOOL ABSENTEEISM, YEARLY GRADE PROGRESSION, PARTICIPATION IN HOMEWORK HELP, KNOWLEDGE OF RISKY BEHAVIORS AND PARTICIPATION IN CLUB-BASED AND COMMUNITY BASED VOLUNTEER SERVICES.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
PDF Copies of 990 Filings
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Justin Pendleton CEO As Of 6/ | Officer | 40 | $88,806 |
Rolinda Sample CEO Thru 8/2 | Officer | 40 | $70,384 |
Laura Malone Dof, Through | Officer | 40 | $57,346 |
John M Kelley COO | Officer | 40 | $3,512 |
Michael Stout Dof As Of 12 | Officer | 40 | $3,512 |
Ken Dugas Vice Preside | OfficerTrustee | 1 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $180,078 |
| Fundraising events | $117,384 |
| Related organizations | $0 |
| Government grants | $468,518 |
| All other contributions, gifts, grants, and similar amounts not included above | $942,568 |
| Noncash contributions included in lines 1a–1f | $88,335 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $1,708,548 |
| Total Program Service Revenue | $0 |
| Investment income | $33,272 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $22,692 |
| Net Income from Fundraising Events | $77,672 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $1,860,857 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $129,673 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $246,755 |
| Compensation of current officers, directors, key employees. | $53,702 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $676,650 |
| Pension plan accruals and contributions | $10,719 |
| Other employee benefits | $98,566 |
| Payroll taxes | $95,640 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $0 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $13,873 |
| Fees for services: Other | $32,789 |
| Advertising and promotion | $15,450 |
| Office expenses | $6,668 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $91,642 |
| Travel | $0 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $241,144 |
| Insurance | $9,062 |
| All other expenses | $29,824 |
| Total functional expenses | $1,874,933 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $611,262 |
| Savings and temporary cash investments | $887,145 |
| Pledges and grants receivable | $21,796 |
| Accounts receivable, net | $115,877 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $23,943 |
| Net Land, buildings, and equipment | $4,578,855 |
| Investments—publicly traded securities | $1,818,283 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $8,057,161 |
| Accounts payable and accrued expenses | $41,445 |
| Grants payable | $25,810 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $40,962 |
| Total liabilities | $108,217 |
| Net assets without donor restrictions | $7,873,421 |
| Net assets with donor restrictions | $75,523 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $8,057,161 |
Grants Awarded
Over the last fiscal year, Boys And Girls Club Of Cheyenne Wyoming Inc has awarded $127,191 in support to 6 organizations.
| Grant Recipient | Amount |
|---|---|
Casper, WY PURPOSE: HEALTHY HAB/QPR | $42,441 |
Rock Springs, WY PURPOSE: HEALTHY HAB/QPR | $25,280 |
Rawlins, WY PURPOSE: HEALTHY HAB/QPR | $19,096 |
Gillette, WY PURPOSE: HEALTHY HAB/QPR | $15,882 |
Douglas, WY PURPOSE: HEALTHY HAB/QPR | $12,640 |
Cheyenne, WY PURPOSE: QPR | $11,852 |
Grants Recieved
Over the last fiscal year, we have identified 1 grants that Boys And Girls Club Of Cheyenne Wyoming Inc has recieved totaling $10,000.
| Awarding Organization | Amount |
|---|---|
Washakie Foundation Wilmington, DE PURPOSE: A PLACE FOR CHEYENNE YOUTH TO GATHER SAFELY AND TO BUILD SKILLS THAT WILL HELP THEM TO LEAD GOOD LIVES | $10,000 |
Endowment Analysis
| Beg. Balance | $701,900 |
| Earnings | $103,800 |
| Other Expense | $103,800 |
| Ending Balance | $701,900 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Jannus Inc Boise, ID | $8,733,136 | $16,058,488 |
Lutheran Social Service Of Colorado Denver, CO | $5,962,454 | $15,365,278 |
Community Action Partnership Of Western Nebraska Gering, NE | $9,588,655 | $16,478,240 |
Springs Rescue Mission Colorado Springs, CO | $31,987,064 | $16,020,528 |
Blue Valley Community Action Inc Fairbury, NE | $9,711,299 | $13,458,848 |
Western Idaho Community Action Partnership Inc Payette, ID | $3,973,295 | $11,936,123 |
Friends Of Switchpoint Inc St George, UT | $11,977,963 | $16,354,391 |
Metropolitan Area Continuum Of Care For The Homeless Omaha, NE | $5,638,591 | $11,435,417 |
Acsi Children Education Fund Inc Colorado Springs, CO | $5,927,618 | $9,771,787 |
Opportunities Inc Great Falls, MT | $4,805,163 | $10,002,725 |
Ogden-Weber Community Action Partnership Inc Ogden, UT | $4,404,262 | $9,925,197 |
Family Tree Inc Wheat Ridge, CO | $10,333,594 | $9,395,162 |