Plus Delta After School Studios
- Assets
- $672.2k
- Revenue
- $259.9k
- Investments
- $0.0
- Employees
- 0
- Location
- Dayton, WA
- Founding
- 09/2017
- Data as of
- 12/2021
- EIN
- 82-1340967
Organization Overview
Plus Delta After School Studios, operating under the name Boys And Girls Club Of Dayton, is located in Dayton, WA. The organization was established in 2017. According to its NTEE Classification (B90) the organization is classified as: Educational Services, under the broad grouping of Education and related organizations. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Boys And Girls Club Of Dayton is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Boys And Girls Club Of Dayton generated $259.9k in total revenue. This represents relatively stable growth, over the past 5 years the organization has increased revenue by an average of 1.4% each year. All expenses for the organization totaled $208.6k during the year ending 12/2021. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
TO ENABLE ALL YOUNG PEOPLE, ESPECIALLY THOSE WHO NEED US MOST, TO REACH THEIR FULL POTENTIAL AS PRODUCTIVE, CARING, RESPONSIBLE CITIZENS.
Describe the Organization's Program Activity:
Part 3 - Line 4a
PROVIDE A SAFE AND FUN PLACE FOR OUR COMMUNITY'S YOUTH TO GO AFTER SCHOOL AND DURING SCHOOL BREAKS.
REHABILITATE AND MAINTAIN BUILDING FOR USE IN PROVIDING YOUNG PEOPLE WITH A SAFE, FUN PLACE TO GO AFTER SCHOOL.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Katie Leid Secretary | Officer | $0 | |
Daniel Butler President | Officer | $0 | |
Genie Crowe Treasurer | Officer | $0 | |
Judi Pilcher Vice Preside | Officer | $0 | |
Terry Nealey Executive Bo | Officer | $0 | |
Anne Strode Executive Bo | Officer | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $32,800 |
| All other contributions, gifts, grants, and similar amounts not included above | $212,431 |
| Noncash contributions included in lines 1a–1f | $9,823 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $245,231 |
| Total Program Service Revenue | $14,576 |
| Investment income | $71 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $259,878 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $117,206 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $1,501 |
| Payroll taxes | $11,526 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $1,120 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $11,362 |
| Advertising and promotion | $583 |
| Office expenses | $16,748 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $24,061 |
| Travel | $2,101 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $392 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $13,628 |
| Insurance | $8,356 |
| All other expenses | $0 |
| Total functional expenses | $208,584 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $103,916 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $509,737 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $50,000 |
| Intangible assets | $0 |
| Other assets | $8,568 |
| Total assets | $672,221 |
| Accounts payable and accrued expenses | $0 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $0 |
| Net assets without donor restrictions | $0 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $672,221 |
| Total liabilities and net assets/fund balances | $672,221 |
Grants Recieved
Over the last fiscal year, we have identified 5 grants that Plus Delta After School Studios has recieved totaling $101,829.
| Awarding Organization | Amount |
|---|---|
Blue Mountain Community Foundation Walla Walla, WA PURPOSE: VARIOUS PURPOSES AS APPROVED BY BMCF BOARD | $60,325 |
Discuren Charitable Foundation Seattle, WA PURPOSE: GENERAL OPERATING SUPPORT | $30,000 |
Innovia Foundation Spokane, WA PURPOSE: FINANCIAL, MENTORING AND ADMINISTRATIVE SUPPORT FOR ONE RECIPIENT OF THE AWARD AND CULTIVATING POTENTIAL STUDENT SUPPORTS | $6,333 |
Sherwood Trust A State Of Washington Non-Profit Corporation Walla Walla, WA PURPOSE: IMPACT | $5,000 |
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $171 |
Endowment Analysis
| Net Contributions | $50,000 |
| Ending Balance | $50,000 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Code Org Seattle, WA | $56,417,809 | $32,287,151 |
Washington Stem Center Seattle, WA | $144,962,083 | $51,456,581 |
Club For The Future Kent, WA | $9,001,115 | $28,277,868 |
Oregon State University Bookstore Inc Corvallis, OR | $21,771,941 | $7,845,956 |
Cook Inlet Native Head Start Anchorage, AK | $12,985,374 | $6,716,000 |
Medina Foundation Seattle, WA | $101,561,812 | $2,836,899 |
Rainier Scholars Seattle, WA | $11,460,541 | $8,396,083 |
Salmon Public School Foundation Inc Salmon, ID | $1,849,221 | $774,057 |
People Sustaining Kings Valley Philomath, OR | $523,239 | $3,683,416 |
Idaho Virtual Education Partners Incorporated Star, ID | $2,036,199 | $3,090,250 |
Abiqua School Foundation Salem, OR | $1,742,920 | $3,255,719 |
Degrees Of Change Tacoma, WA | $2,092,589 | $1,696,414 |