Impact Campus Ministries Inc is located in Moscow, ID. The organization was established in 2010. According to its NTEE Classification (B90) the organization is classified as: Educational Services, under the broad grouping of Education and related organizations. As of 06/2022, Impact Campus Ministries Inc employed 27 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Impact Campus Ministries Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 06/2022, Impact Campus Ministries Inc generated $1.7m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 9.9% each year. All expenses for the organization totaled $1.3m during the year ending 06/2022. While expenses have increased by 6.7% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
TO PLANT CAMPUS MINISTRIES TO ENCOURAGE STUDENTS TO ACCEPT JESUS CHRIST AS LORD AND SAVIOR, TO CONNECT COLLEGE STUDENTS WITH GOD AND ESTABLISH THEM IN CHRIST'S CHURCH, AND TO WORK IN TEAMS TO PURSUE, MODEL, AND TEACH INTIMACY WITH GOD WITHIN THE COLLEGE CAMPUS SETTING.
Describe the Organization's Program Activity:
Part 3 - Line 4a
WE HAVE TEAMS SERVING STUDENTS AT MULTIPLE CAMPUSES ACROSS THE UNITED STATES. THE GOALS OF THESE PROGRAMS ARE TO ENCOURAGE STUDENTS TO ACCEPT JESUS CHRIST AS LORD AND SAVIOR, CONNECT COLLEGE STUDENTS WITH GOD AND ESTABLISH THEM IN CHRIST'S CHURCH, AND WORK IN TEAMS TO PURSUE, MODEL, AND TEACH INTIMACY WITH GOD WITHIN COLLEGE CAMPUS SETTINGS.
Name (title) | Role | Hours | Compensation |
---|---|---|---|
Marty Solomon President | Officer | 40 | $70,658 |
Ellen Luke Dir Of Adm | Officer | 40 | $55,985 |
Lowell Kosak Dir Spirit Form | Officer | 40 | $39,921 |
Sarah Johnson Dir Staff Dev | Officer | 40 | $37,647 |
Jeff Vanderlaan VP & Dir Of Ops | Officer | 40 | $25,047 |
Bill Westfall Secretary | OfficerTrustee | 1 | $0 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $0 |
Fundraising events | $0 |
Related organizations | $0 |
Government grants | $0 |
All other contributions, gifts, grants, and similar amounts not included above | $1,660,533 |
Noncash contributions included in lines 1a–1f | $0 |
Total Revenue from Contributions, Gifts, Grants & Similar | $1,660,533 |
Total Program Service Revenue | $0 |
Investment income | $17,918 |
Tax Exempt Bond Proceeds | $0 |
Royalties | $0 |
Net Rental Income | $0 |
Net Gain/Loss on Asset Sales | $0 |
Net Income from Fundraising Events | $0 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $0 |
Miscellaneous Revenue | $0 |
Total Revenue | $1,679,805 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $0 |
Grants and other assistance to domestic individuals. | $0 |
Grants and other assistance to Foreign Orgs/Individuals | $0 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $229,258 |
Compensation of current officers, directors, key employees. | $0 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $653,912 |
Pension plan accruals and contributions | $0 |
Other employee benefits | $0 |
Payroll taxes | $18,121 |
Fees for services: Management | $0 |
Fees for services: Legal | $0 |
Fees for services: Accounting | $0 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $0 |
Fees for services: Other | $76,837 |
Advertising and promotion | $19,372 |
Office expenses | $0 |
Information technology | $0 |
Royalties | $0 |
Occupancy | $0 |
Travel | $0 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $0 |
Interest | $0 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $5,887 |
Insurance | $8,216 |
All other expenses | $54,278 |
Total functional expenses | $1,337,434 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | $405,266 |
Savings and temporary cash investments | $513,730 |
Pledges and grants receivable | $0 |
Accounts receivable, net | $0 |
Loans from Officers, Directors, or Controlling Persons | $1,854 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $0 |
Inventories for sale or use | $0 |
Prepaid expenses and deferred charges | $980 |
Net Land, buildings, and equipment | $20,248 |
Investments—publicly traded securities | $0 |
Investments—other securities | $252,992 |
Investments—program-related | $0 |
Intangible assets | $0 |
Other assets | $0 |
Total assets | $1,195,070 |
Accounts payable and accrued expenses | $15,238 |
Grants payable | $0 |
Deferred revenue | $0 |
Tax-exempt bond liabilities | $0 |
Escrow or custodial account liability | $0 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $0 |
Unsecured mortgages and notes payable | $0 |
Other liabilities | $8,747 |
Total liabilities | $23,985 |
Net assets without donor restrictions | $1,171,085 |
Net assets with donor restrictions | $0 |
Capital stock or trust principal, or current funds | $0 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Retained earnings, endowment, accumulated income, or other funds | $0 |
Total liabilities and net assets/fund balances | $1,195,070 |
Over the last fiscal year, we have identified 6 grants that Impact Campus Ministries Inc has recieved totaling $79,024.
Awarding Organization | Amount |
---|---|
National Christian Charitable Foundation Inc Alpharetta, GA PURPOSE: GROWTH | $40,500 |
In His Steps Foundation Independence, OH PURPOSE: EVANG/DISCIPLE COLLE | $15,000 |
American Online Giving Foundation Inc Newark, DE PURPOSE: GENERAL SUPPORT | $12,744 |
United Charitable Ashburn, VA PURPOSE: BEMA | $10,000 |
Hageman Foundation Inc Carmel, IN PURPOSE: GENERAL OPERATING FUND CONTRIBUTION | $500 |
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $280 |
Organization Name | Assets | Revenue |
---|---|---|
Washington Stem Center Seattle, WA | $144,962,083 | $51,456,581 |
Club For The Future Kent, WA | $9,001,115 | $28,277,868 |
Wgu Labs Salt Lake City, UT | $5,412,542 | $17,199,300 |
Oregon State University Bookstore Inc Corvallis, OR | $21,771,941 | $7,845,956 |
Medina Foundation Seattle, WA | $101,561,812 | $2,836,899 |
Rainier Scholars Seattle, WA | $11,460,541 | $8,396,083 |
Bountiful Community Food Pantry Bountiful, UT | $1,761,545 | $4,446,864 |
Salmon Public School Foundation Inc Salmon, ID | $1,849,221 | $774,057 |
Morrison-Maierie Inc Group Health Plan Tr Helena, MT | $2,319,499 | $3,680,881 |
Opportunity 180 Las Vegas, NV | $5,469,584 | $10,324 |
People Sustaining Kings Valley Philomath, OR | $523,239 | $3,683,416 |
Idaho Virtual Education Partners Incorporated Star, ID | $2,036,199 | $3,090,250 |