Woodhaven Of Livonia
- Assets
- $20.2m
- Revenue
- $9.0m
- Investments
- $1.0m
- Employees
- 269
- Location
- Livonia, MI
- Founding
- 05/1986
- Data as of
- 06/2022
- EIN
- 38-2566642
Organization Overview
Woodhaven Of Livonia is located in Livonia, MI. The organization was established in 1986. According to its NTEE Classification (P75) the organization is classified as: Supportive Housing for Older Adults, under the broad grouping of Human Services and related organizations. As of 06/2022, Woodhaven Of Livonia employed 269 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Woodhaven Of Livonia is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 06/2022, Woodhaven Of Livonia generated $9.0m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 1.1% each year. All expenses for the organization totaled $7.5m during the year ending 06/2022. While expenses have increased by 0.7% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
PROVIDE HIGH QUALITY LONG TERM CARE FOR THE ELDERLY.
Describe the Organization's Program Activity:
Part 3 - Line 4a
THE WOODHAVEN RETIREMENT COMMUNITY HAS LOCATIONS IN LIVONIA AND BAY CITY. THE LIVONIA FACILITY OPERATES 22 INDEPENDENT LIVING APARTMENTS, A 105 BED ASSISTED LIVING AND A 25-PARTICIPANT ADULT DAY SERVICE PROGRAM. THE BAY CITY FACILITY OPERATIONS CONSIST OF 6 LICENSED FOSTER CARE BEDS AND 4 INDEPENDENT LIVING APARTMENTS. SERVICES PROVIDED TO THE RESIDENTS INCLUDE SKILLED NURSING CARE, ASSISTED LIVING CARE, FOSTER CARE AND MEMORY CARE. SOCIAL AND LIFE ENRICHMENT ACTIVITY SERVICES ARE ALSO PROVIDED TO ALL RESIDENTS AS WELL AS DIETARY SERVICES AS REQUESTED BY THE RESIDENTS.
ADULT DAY SERVICES.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Randall W Gasser Executive Di | Officer | 55 | $193,050 |
Andrew Wieland President | Officer | 1 | $0 |
Jim Knochel Treasurer | Officer | 1 | $0 |
Lee Klopfenstein Secretary | Officer | 0.25 | $0 |
Brett Plattner Secretary | Officer | 0.25 | $0 |
Lucas Frank Board Member | Trustee | 0.25 | $0 |
Outside Vendors & Contractors
| Vendor Name (Service) | Service Year | Compensation |
|---|---|---|
Great Lakes Medical Lab Medical Testing | 6/29/21 | $181,809 |
Amac Pharmacy Services Pharmaceutical | 6/29/21 | $126,751 |
Therapy Management Inc Phys. Therapy | 6/29/21 | $325,508 |
Gordon Food Service Food | 6/29/21 | $264,729 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $1,713,652 |
| All other contributions, gifts, grants, and similar amounts not included above | $88,862 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $1,802,514 |
| Total Program Service Revenue | $7,076,234 |
| Investment income | $132,524 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $156 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $9,011,544 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $193,050 |
| Compensation of current officers, directors, key employees. | $193,050 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $4,104,058 |
| Pension plan accruals and contributions | $118,149 |
| Other employee benefits | $488,973 |
| Payroll taxes | $330,173 |
| Fees for services: Management | $12,824 |
| Fees for services: Legal | $5,917 |
| Fees for services: Accounting | $31,680 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $22,359 |
| Fees for services: Other | $157,181 |
| Advertising and promotion | $27,771 |
| Office expenses | $104,501 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $374,678 |
| Travel | $0 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $31,839 |
| Interest | $5,978 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $675,883 |
| Insurance | $85,996 |
| All other expenses | $71,302 |
| Total functional expenses | $7,529,543 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $0 |
| Savings and temporary cash investments | $3,336,394 |
| Pledges and grants receivable | $822,410 |
| Accounts receivable, net | $130,385 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $15,824 |
| Prepaid expenses and deferred charges | $77,572 |
| Net Land, buildings, and equipment | $12,159,680 |
| Investments—publicly traded securities | $2,595,459 |
| Investments—other securities | $1,030,235 |
| Investments—program-related | $0 |
| Intangible assets | $1,875 |
| Other assets | $0 |
| Total assets | $20,169,834 |
| Accounts payable and accrued expenses | $331,157 |
| Grants payable | $0 |
| Deferred revenue | $1,153,619 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $1,399,935 |
| Total liabilities | $2,884,711 |
| Net assets without donor restrictions | $15,871,571 |
| Net assets with donor restrictions | $1,413,552 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $20,169,834 |
Grants Recieved
Over the last fiscal year, we have identified 2 grants that Woodhaven Of Livonia has recieved totaling $15,005.
| Awarding Organization | Amount |
|---|---|
Community Foundation For Southeast Michigan Detroit, MI PURPOSE: EXPENSES DUE TO COVID EFFORTS | $15,000 |
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $5 |
Endowment Analysis
| Beg. Balance | $1,572,951 |
| Earnings | -$24,117 |
| Admin Expense | $3,461 |
| Ending Balance | $1,545,373 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Sunset Retirement Communities Inc Toledo, OH | $108,190,573 | $24,563,176 |
Evergreen Retirement Community Inc Oshkosh, WI | $46,606,171 | $19,424,837 |
Brethren Retirement Community Greenville, OH | $42,948,048 | $21,022,668 |
Friendship Village Of Columbus Ohio Inc Columbus, OH | $29,113,635 | $19,234,809 |
Trinity Continuing Care Services Indiana Inc Farmington Hills, MI | $52,731,208 | $17,209,435 |
Swiss Village Inc Berne, IN | $36,821,357 | $17,319,920 |
South Franklin Circle Chagrin Falls, OH | $119,628,647 | $17,611,481 |
Franklin United Methodist Home Inc Franklin, IN | $75,232,007 | $21,825,584 |
National Regency Of New Berlin Inc Waukesha, WI | $86,663,062 | $22,744,925 |
St Edward Home Fairlawn, OH | $30,387,344 | $18,520,836 |
Clement Manor Inc Greenfield, WI | $19,024,939 | $15,982,774 |
Attic Angel Place Inc Middleton, WI | $40,139,262 | $17,042,390 |