Wnin Tri-State Public Media Inc
- Assets
- $7.0m
- Revenue
- $2.9m
- Investments
- $0.0
- Employees
- 40
- Location
- Evansville, IN
- Founding
- 03/1974
- Data as of
- 09/2022
- EIN
- 35-1307165
Organization Overview
Wnin Tri-State Public Media Inc is located in Evansville, IN. The organization was established in 1974. According to its NTEE Classification (A32) the organization is classified as: Television, under the broad grouping of Arts, Culture & Humanities and related organizations. As of 09/2022, Wnin Tri-State Public Media Inc employed 40 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Wnin Tri-State Public Media Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 09/2022, Wnin Tri-State Public Media Inc generated $2.9m in total revenue. The organization has seen a slow decline revenue. Over the past 7 years, revenues have fallen by an average of 0.0% each year. All expenses for the organization totaled $2.8m during the year ending 09/2022. You can explore the organizations financials more deeply in the financial statements section below.
Form
990T
Mission & Program ActivityExcerpts From the 990T Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
THE PRIMARY PURPOSE OF THE ORGANIZATION IS TO USE PUBLIC MEDIA TO ENRICH PEOPLES LIVES AND BETTER OUR COMMUNITIES.
Describe the Organization's Program Activity:
PROGRAMMING AND PRODUCTION COSTS (TELEVISION) ASSOCIATED WITH CARRYING OUT ACTIVITIES RELATED TO THE PRODUCTION OF EDUCATIONAL AND NONCOMMERCIAL PROGRAMS, INCLUDING RELATED WAGES AND OTHER RELEVANT PRODUCTION COSTS BY SERVING APPROXIMATELY 35,000 PEOPLE.
PROGRAMMING AND PRODUCTION COSTS (TV) ASSOCIATED WITH CARRYING OUT ACTIVITIES RELATED TO THE BROADCASTING OF EDUCATIONAL AND NONCOMMERCIAL PROGRAMMING, INCLUDING WAGES AND OTHER RELEVANT BROADCAST COSTS BY SERVING APPROXIMATELY 35,000 PEOPLE.
PROGRAMMING, PRODUCTION, AND BROADCAST COSTS (RADIO) ASSOCIATED WITH CARRYING OUT ACTIVITIES RELATED TO THE BROADCASTING AND PRODUCTION OF EDUCATIONAL AND NONCOMMERCIAL RADIO PROGRAMS, INCLUDING WAGES AND OTHER RELEVANT PRODUCTION AND BROADCAST COSTS BY SERVING APPROXIMATELY 40,000 PEOPLE.
DIGITAL COSTS ASSOCIATED WITH CARRYING OUT ACTIVITIES RELATED TO THE PRODUCTION AND BROADCASTING OF EDUCATIONAL AND NONCOMMERCIAL PROGRAMS USING DIGITAL AND WEB-BASED TECHNOLOGIES, INCLUDING WAGES AND OTHER RELEVANT PRODUCTION AND BROADCAST COSTS BY SERVING APPROXIMATELY 139,300 PEOPLE.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Timothy Black President & CEO | OfficerTrustee | 40 | $104,031 |
Carlin Beckman VP Of Finance | Officer | 40 | $62,375 |
Bonnie Rheinhardt VP Of Tv Programming & Operations | Officer | 40 | $55,831 |
Kenton Mcdonald VP Of Radio | Officer | 40 | $49,765 |
Steven Burger Former VP Of Radio | Officer | 40 | $49,620 |
Jason Yaser Director Of Technology | Officer | 40 | $48,370 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $540,355 |
| Fundraising events | $166,995 |
| Related organizations | $0 |
| Government grants | $1,071,528 |
| All other contributions, gifts, grants, and similar amounts not included above | $1,039,688 |
| Noncash contributions included in lines 1a–1f | $112,014 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $2,818,566 |
| Total Program Service Revenue | $157,487 |
| Investment income | $24,361 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $9,960 |
| Net Gain/Loss on Asset Sales | $2,709 |
| Net Income from Fundraising Events | -$91,233 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $2,936,769 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $449,142 |
| Compensation of current officers, directors, key employees. | $239,590 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $606,941 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $57,697 |
| Payroll taxes | $84,972 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $1,405 |
| Fees for services: Accounting | $27,130 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $0 |
| Advertising and promotion | $393 |
| Office expenses | $7,060 |
| Information technology | $66,200 |
| Royalties | $0 |
| Occupancy | $128,618 |
| Travel | $16,586 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $7,741 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $356,221 |
| Insurance | $55,546 |
| All other expenses | $83,108 |
| Total functional expenses | $2,809,280 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $33,512 |
| Savings and temporary cash investments | $406,800 |
| Pledges and grants receivable | $339,228 |
| Accounts receivable, net | $2,887 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $9,556 |
| Prepaid expenses and deferred charges | $151,639 |
| Net Land, buildings, and equipment | $4,543,849 |
| Investments—publicly traded securities | $1,206,672 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $288,317 |
| Total assets | $6,982,460 |
| Accounts payable and accrued expenses | $363,498 |
| Grants payable | $0 |
| Deferred revenue | $80,198 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $384,423 |
| Total liabilities | $828,119 |
| Net assets without donor restrictions | $5,916,753 |
| Net assets with donor restrictions | $237,588 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $6,982,460 |
Grants Recieved
Over the last fiscal year, we have identified 1 grants that Wnin Tri-State Public Media Inc has recieved totaling $20,000.
| Awarding Organization | Amount |
|---|---|
Cecil A And Mabel Lene Hamman Foundation Inc Evansville, IN PURPOSE: CAPITAL CAMPAIGN | $20,000 |
Endowment Analysis
| Beg. Balance | $14,402 |
| Earnings | -$3,869 |
| Ending Balance | $10,533 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Metropolitan Indianapolis Public Media Inc Indianapolis, IN | $17,731,551 | $16,233,576 |
Friends Of Pbs Wisconsin Inc Madison, WI | $26,799,003 | $16,138,945 |
St Louis Regional Public Media Inc St Louis, MO | $26,775,325 | $12,788,840 |
Public Television 19 Inc Kansas City, MO | $18,158,327 | $13,527,106 |
Gateway Creative Broadcasting Inc St Louis, MO | $19,428,346 | $7,335,279 |
Kentucky Educational Television Foundation Inc Lexington, KY | $11,286,111 | $8,939,208 |
Michiana Public Broadcasting Corporation South Bend, IN | $7,116,699 | $3,958,215 |
Illinois Valley Public Telecommunications Corporation Peoria, IL | $9,806,518 | $4,286,589 |
Fort Wayne Public Television Inc Fort Wayne, IN | $4,661,204 | $2,930,889 |
Northwest Indiana Public Broadcasting Inc Merrillville, IN | $3,583,676 | $2,469,139 |
Wnin Tri-State Public Media Inc Evansville, IN | $6,982,460 | $2,936,769 |
Tri-State Christian Tv Marion, IL | $27,247,218 | $3,033,963 |