Mastermedia International is located in Redlands, CA. The organization was established in 1985. According to its NTEE Classification (A30) the organization is classified as: Media & Communications, under the broad grouping of Arts, Culture & Humanities and related organizations. As of 12/2021, Mastermedia International employed 6 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Mastermedia International is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Mastermedia International generated $1.2m in total revenue. This represents a relatively dramatic decline in revenue. Over the past 7 years, the organization has seen revenues fall by an average of (3.0%) each year. All expenses for the organization totaled $852.3k during the year ending 12/2021. As we would expect to see with falling revenues, expenses have declined by (7.7%) per year over the past 7 years. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
CHRISTIAN MINISTRY TO ENTERTAINMENT AND MEDIA EXECUTIVES.
Describe the Organization's Program Activity:
Part 3 - Line 4a
MASTERMEDIA'S CORE VALUE IS OF BEING A ONE-TO-ONE RELATIONAL MINISTRY TO TOP LEADERSAND INFLUENCERS THROUGHOUT MEDIA INDUSTRIES. WITH TEAMS IN HOLLYWOOD AND NEW YORK, WECONTINUE THE STRATEGIC AND INTENTIONAL PURSUIT OF ONE-TO-ONE CONVERSATIONS WITHNON-CHRISTIAN MEDIA LEADERS. AS AN EVANGELISTIC MARKETPLACE MINISTRY, WE WILL REMAINA VOICE OF FAITH--OFTEN THE SOLE VOICE OF FAITH--INTO THE LIVES OF LEADING MEDIADECISION MAKERS.MASTERMEDIA HAS EXPANDED OUR DIGITAL PRESENCE THOUGH A REDEVELOPED, ROBUST WEBSITE;RELEVANT, REGULAR SOCIAL MEDIA POSTS; LIVE WEBCASTS; INTERVIEW AND COMMENTARYPODCASTS; AND A GREATER DIVERSITY OF CONTENT PROVIDED BY LIKE-MINDED MINISTRYPARTNERS. AS THE ACKNOWLEDGED AND RESPECTED VOICE OF FAITH TO THE MAINSTREAM MEDIAWORLD, WE GAIN UNPRECEDENTED ENTRE INTO A GREATER NUMBER OF HIGH-LEVEL MEDIACONVERSATION AND ARE A CATALYST FOR CHANGE IN THE BROADER MEDIA CULTURE.
Name (title) | Role | Hours | Compensation |
---|---|---|---|
Dan Rupple President | OfficerTrustee | 40 | $88,444 |
Lizbeth Stone Secretary & CFO | Officer | 40 | $68,948 |
Bill Ewing Chairman | OfficerTrustee | 1 | $0 |
Cathy Heiliger Director | Trustee | 1 | $0 |
Christina Lee Storm Director | Trustee | 1 | $0 |
Jim Williams Director | Trustee | 1 | $0 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $0 |
Fundraising events | $0 |
Related organizations | $0 |
Government grants | $163,993 |
All other contributions, gifts, grants, and similar amounts not included above | $1,052,136 |
Noncash contributions included in lines 1a–1f | $0 |
Total Revenue from Contributions, Gifts, Grants & Similar | $1,216,129 |
Total Program Service Revenue | $0 |
Investment income | $726 |
Tax Exempt Bond Proceeds | $0 |
Royalties | $0 |
Net Rental Income | $0 |
Net Gain/Loss on Asset Sales | $0 |
Net Income from Fundraising Events | $0 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $0 |
Miscellaneous Revenue | $0 |
Total Revenue | $1,216,855 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $0 |
Grants and other assistance to domestic individuals. | $0 |
Grants and other assistance to Foreign Orgs/Individuals | $0 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $205,392 |
Compensation of current officers, directors, key employees. | $9,345 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $339,623 |
Pension plan accruals and contributions | $0 |
Other employee benefits | $122,913 |
Payroll taxes | $0 |
Fees for services: Management | $0 |
Fees for services: Legal | $0 |
Fees for services: Accounting | $0 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $0 |
Fees for services: Other | $56,391 |
Advertising and promotion | $0 |
Office expenses | $0 |
Information technology | $0 |
Royalties | $0 |
Occupancy | $14,864 |
Travel | $17,958 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $0 |
Interest | $0 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $0 |
Insurance | $0 |
All other expenses | $0 |
Total functional expenses | $852,298 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | $927,570 |
Savings and temporary cash investments | $0 |
Pledges and grants receivable | $0 |
Accounts receivable, net | $0 |
Loans from Officers, Directors, or Controlling Persons | $0 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $0 |
Inventories for sale or use | $0 |
Prepaid expenses and deferred charges | $13,696 |
Net Land, buildings, and equipment | $3,904 |
Investments—publicly traded securities | $0 |
Investments—other securities | $0 |
Investments—program-related | $0 |
Intangible assets | $0 |
Other assets | $0 |
Total assets | $945,170 |
Accounts payable and accrued expenses | $75,439 |
Grants payable | $0 |
Deferred revenue | $0 |
Tax-exempt bond liabilities | $0 |
Escrow or custodial account liability | $0 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $0 |
Unsecured mortgages and notes payable | $0 |
Other liabilities | $0 |
Total liabilities | $75,439 |
Net assets without donor restrictions | $830,945 |
Net assets with donor restrictions | $38,786 |
Capital stock or trust principal, or current funds | $0 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Retained earnings, endowment, accumulated income, or other funds | $0 |
Total liabilities and net assets/fund balances | $945,170 |
Over the last fiscal year, we have identified 4 grants that Mastermedia International has recieved totaling $258,260.
Awarding Organization | Amount |
---|---|
National Christian Charitable Foundation Inc Alpharetta, GA PURPOSE: CULTURE | $116,560 |
Servant Foundation Overland Park, KS PURPOSE: COMMUNITY DEVELOPMENT | $110,450 |
Dallas Seminary Foundation Dallas, TX PURPOSE: General Support | $24,250 |
Communities Foundation Of Texas Dallas, TX PURPOSE: THIS GRANT IS DESIGNATED FOR GENERAL SUPPORT. | $7,000 |
Organization Name | Assets | Revenue |
---|---|---|
Kqed Inc San Francisco, CA | $304,837,195 | $103,418,209 |
Oregon Public Broadcasting Portland, OR | $128,111,404 | $50,705,685 |
Center For The Collaborative Classroom Alameda, CA | $27,743,663 | $25,227,880 |
Rest Of World Media Inc Menlo Park, CA | $7,722,872 | $6,954,014 |
Academy Of Television Arts & Sciences Foundation North Hollywood, CA | $41,276,361 | $3,404,719 |
Honolulu Civil Beat Inc Honolulu, HI | $3,542,480 | $4,574,284 |
Cityside Journalism Initiative Berkeley, CA | $1,452,372 | $3,671,033 |
China Digital Times Inc Berkeley, CA | $583,424 | $3,143,749 |
Independent Arts & Media San Francisco, CA | $1,765,650 | $3,883,542 |
Center For Asian American Media San Francisco, CA | $7,019,296 | $6,137,998 |
Pangea Foundation San Diego, CA | $78,972 | $2,732,387 |
Words Of Peace International Westlake Village, CA | $2,861,507 | $4,186,143 |