Living Word Outdoor Drama Inc
- Assets
- $625.2k
- Revenue
- $137.1k
- Investments
- $0.0
- Employees
- 7
- Location
- Cambridge, OH
- Founding
- 07/1980
- Data as of
- 12/2021
- EIN
- 31-0920967
Organization Overview
Living Word Outdoor Drama Inc is located in Cambridge, OH. The organization was established in 1980. According to its NTEE Classification (X21) the organization is classified as: Protestant, under the broad grouping of Religion-Related and related organizations. As of 12/2021, Living Word Outdoor Drama Inc employed 7 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Living Word Outdoor Drama Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Living Word Outdoor Drama Inc generated $137.1k in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 2.5% each year. All expenses for the organization totaled $143.5k during the year ending 12/2021. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
TO COMMUNICATE AND OFFER THE GOSPEL OF JESUS CHRIST THROUGH THE PRODUCTION OF AN OUTDOOR DRAMA AND OTHER WHOLESOME FAMILY PRODUCTIONS, INCREASE THE EXPERIENCE OF LIVE THEATER, AND ASSIST THE ECONOMIC DEVELOPMENT OF THE LOCAL COMMUNITY THROUGHT TRAVEL AND TOURISM IN OHIO.
Describe the Organization's Program Activity:
Part 3 - Line 4a
PRODUCTION AND PRESENTATION OF OUTDOOR DRAMA DEPICTING THE LIFE AND DEATH OF JESUS CHRIST
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Heath Dawson Executive Director | Officer | 40 | $33,280 |
Dave Milligan President | OfficerTrustee | 1 | $0 |
Dee Carter Secretary | OfficerTrustee | 1 | $0 |
Shelley Fields Director | Trustee | 1 | $0 |
Annette Ellwood Director | Trustee | 1 | $0 |
Sharon Cassler Director | Trustee | 1 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $995 |
| Related organizations | $0 |
| Government grants | $11,345 |
| All other contributions, gifts, grants, and similar amounts not included above | $40,714 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $53,054 |
| Total Program Service Revenue | $36,898 |
| Investment income | $1,838 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $17,661 |
| Net Income from Fundraising Events | $14,192 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $137,061 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $33,280 |
| Compensation of current officers, directors, key employees. | $26,624 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $17,885 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $6,712 |
| Payroll taxes | $3,914 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $0 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $1,690 |
| Advertising and promotion | $15,071 |
| Office expenses | $2,695 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $17,223 |
| Travel | $0 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $15,948 |
| Insurance | $4,716 |
| All other expenses | $0 |
| Total functional expenses | $143,494 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $38,180 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $253,273 |
| Investments—publicly traded securities | $313,674 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $20,055 |
| Total assets | $625,182 |
| Accounts payable and accrued expenses | $0 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $0 |
| Net assets without donor restrictions | $625,182 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $625,182 |
Grants Recieved
Over the last fiscal year, we have identified 1 grants that Living Word Outdoor Drama Inc has recieved totaling $68.
| Awarding Organization | Amount |
|---|---|
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $68 |
Endowment Analysis
| Beg. Balance | $17,814 |
| Earnings | $2,536 |
| Admin Expense | $295 |
| Ending Balance | $20,055 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Advent House Ministries Inc Lansing, MI | $1,296,917 | $17,350,571 |
Lutheran Metropolitan Ministry Cleveland, OH | $18,738,675 | $17,759,604 |
Allegheny Christian Ministries Inc Davidsville, PA | $38,200,774 | $15,292,009 |
Diakon Topton, PA | $25,282,356 | $12,688,159 |
Shalom Ministries International Inc Dublin, OH | $25,383,102 | $20,342,961 |
Mel Trotter Ministries Grand Rapids, MI | $13,737,280 | $17,550,593 |
Disciplemakers Inc State College, PA | $2,971,948 | $5,867,999 |
Interim Pastor Ministries Inc Orleans, MI | $699,514 | $5,433,287 |
Kentucky Baptist Assemblies Inc Louisville, KY | $21,761,753 | $7,127,086 |
Cleveland Christian Home Inc Cleveland, OH | $9,204,950 | $4,752,818 |
St Luke Lutheran Community Portage Lakes North Canton, OH | $4,808,544 | $3,061,019 |
Reaching And Teaching International Ministries Incorporated Louisville, KY | $1,667,834 | $4,162,224 |