Disciplemakers Inc
- Assets
- $3.0m
- Revenue
- $5.9m
- Investments
- $669.0
- Employees
- 70
- Location
- State College, PA
- Founding
- 02/1982
- Data as of
- 06/2022
- EIN
- 25-1411175
Organization Overview
Disciplemakers Inc, operating under the name Disciplemakers, is located in State College, PA. The organization was established in 1982. According to its NTEE Classification (X21) the organization is classified as: Protestant, under the broad grouping of Religion-Related and related organizations. As of 06/2022, Disciplemakers employed 70 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Disciplemakers is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 06/2022, Disciplemakers generated $5.9m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 5.4% each year. All expenses for the organization totaled $6.0m during the year ending 06/2022. While expenses have increased by 6.2% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
TO RAISE UP EFFECTIVE DISCIPLE-MAKING DISCIPLES OF JESUS CHRIST ON COLLEGE CAMPUSES.
Describe the Organization's Program Activity:
Part 3 - Line 4a
CAMPUS MINISTRY SERVICES- DURING THE FISCAL YEAR, 103 VOLUNTEERS, PART-TIME AND FULL-TIME MISSIONARIES SERVED AND MINISTERED TO OVER 1,100 STUDENTS ON 21 CAMPUSES. DISCIPLEMAKERS STAFF TAUGHT THE BIBLE, COUNSELED STUDENTS, TRAINED THEM IN LIFE AND LEADERSHIP SKILLS, AND EQUIPPED THEM TO MINISTER TO OTHERS. SPECIAL DISCUSSION GROUPS FOCUSED ON THE CLAIMS OF JESUS AND CRITICAL THINKING SKILLS.
STAFF AND STUDENT CONFERENCES - DISCIPLEMAKERS HELD THREE STUDENT CONFERENCES TO TRAIN AROUND 800 STUDENTS TO BE MORE EFFECTIVE DISCIPLES OF JESUS CHRIST. TWO STAFF CONFERENCES EQUIPPED BOTH FULL-TIME STAFF AND VOLUNTEERS TO BE MORE EFFECTIVE AT ACCOMPLISHING OUR MISSION ON CAMPUS.
SUMMER INTERNSHIPS: THE 2021-2022 FISCAL YEAR INCLUDED THE SECOND HALF OF THE 2021 SUMMER INTERNSHIP AND BEGINNING OF 2022 SUMMER INTERNSHIP, WHICH PROVIDED NINE STUDENTS THE OPPORTUNITY TO EXPERIENCE FULL-TIME CAMPUS MINISTRY IN THE CONTEXT OF A SUMMER INTERNSHIP. ADDITIONALLY, A 10-MONTH INTERNSHIP OFFERED TO TWO STUDENTS AN OPPORTUNITY TO EXPERIENCE FULL-TIME CAMPUS MINISTRY WITH FULL-TIME STAFF.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Tom Hallman Cdo | OfficerTrustee | 40 | $72,000 |
Peter Krol President | OfficerTrustee | 40 | $71,173 |
Benjamin Hagerup Chief Operat | Officer | 40 | $61,801 |
Jeffrey Scott Chief Finan | Officer | 40 | $54,000 |
Andrew Ware Board Chairm | OfficerTrustee | 5 | $0 |
Jeff Klenk Board Treasu | OfficerTrustee | 5 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $5,741,021 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $5,741,021 |
| Total Program Service Revenue | $124,795 |
| Investment income | $1,122 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $597 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $5,867,999 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $350,629 |
| Compensation of current officers, directors, key employees. | $85,809 |
| Compensation to disqualified persons | $63,113 |
| Other salaries and wages | $3,161,324 |
| Pension plan accruals and contributions | $225,362 |
| Other employee benefits | $656,677 |
| Payroll taxes | $250,243 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $32,902 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $0 |
| Advertising and promotion | $2,033 |
| Office expenses | $212,910 |
| Information technology | $110,256 |
| Royalties | $2,961 |
| Occupancy | $47,358 |
| Travel | $326,139 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $287,006 |
| Interest | $975 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $56,563 |
| Insurance | $0 |
| All other expenses | $0 |
| Total functional expenses | $5,957,717 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $0 |
| Savings and temporary cash investments | $1,450,400 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $18,633 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $120,938 |
| Net Land, buildings, and equipment | $1,381,308 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $669 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $2,971,948 |
| Accounts payable and accrued expenses | $91,787 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $91,787 |
| Net assets without donor restrictions | $2,880,161 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $2,971,948 |
Grants Recieved
Over the last fiscal year, we have identified 12 grants that Disciplemakers Inc has recieved totaling $96,773.
| Awarding Organization | Amount |
|---|---|
Ayco Charitable Foundation Cohoes, NY PURPOSE: RELIGIOUS | $27,000 |
Schwab Charitable Fund San Francisco, CA PURPOSE: RELIGION RELATED | $21,501 |
Finishing Fund Management Inc Prospect, KY PURPOSE: PROJECT SUPPORT | $12,480 |
Raymond James Charitable Endowment Fund St Petersberg, FL PURPOSE: GENERAL SUPPORT | $11,200 |
National Christian Charitable Foundation Inc Alpharetta, GA PURPOSE: EVANGELISM | $10,400 |
Greenwood County Community Foundation Inc Greenwood, SC | | $6,500 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Lutheran Metropolitan Ministry Cleveland, OH | $18,738,675 | $17,759,604 |
Allegheny Christian Ministries Inc Davidsville, PA | $38,200,774 | $15,292,009 |
Interfaith Works Inc Rockville, MD | $3,434,731 | $16,207,843 |
Diakon Topton, PA | $25,282,356 | $12,688,159 |
Shalom Ministries International Inc Dublin, OH | $25,383,102 | $20,342,961 |
Gateways Organization Inc Monsey, NY | $26,241,298 | $11,762,904 |
Disciplemakers Inc State College, PA | $2,971,948 | $5,867,999 |
Cleveland Christian Home Inc Cleveland, OH | $9,204,950 | $4,752,818 |
St Luke Lutheran Community Portage Lakes North Canton, OH | $4,808,544 | $3,061,019 |
Reaching Above Hopelessness And Brokenness Ministries Inc Canton, OH | $2,291,437 | $3,403,692 |
Lutheran Church In America Lutheran Social Services Of Northwestern Oh Toledo, OH | $5,710,992 | $3,245,604 |
General Council On Finance & Admins Of The United Methodist Church Allison Park, PA | $2,741,715 | $3,669,779 |