Estria Foundation
- Assets
- $1.1m
- Revenue
- $427.6k
- Investments
- $0.0
- Employees
- 11
- Location
- Oakland, CA
- Founding
- 03/2011
- Data as of
- 12/2021
- EIN
- 27-3639013
Organization Overview
Estria Foundation is located in Oakland, CA. The organization was established in 2011. According to its NTEE Classification (A25) the organization is classified as: Arts Education, under the broad grouping of Arts, Culture & Humanities and related organizations. As of 12/2021, Estria Foundation employed 11 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Estria Foundation is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Estria Foundation generated $427.6k in total revenue. This represents a relatively dramatic decline in revenue. Over the past 7 years, the organization has seen revenues fall by an average of (11.4%) each year. All expenses for the organization totaled $528.8k during the year ending 12/2021. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
THE ESTRIA FOUNDATION CREATES ART IN PUBLIC WITH ASSISTANCE FROM ARTISTS, YOUTH, EDUCATORS, AND ACTIVISTS. GOAL IS TO RAISE AWARENESS AND INSPIRE ACTION IN THE MOVEMENT TO RESOLVE HUMAN AND ENVIRONMENTAL ISSUES WHILE EDUCATING & DEVELOPING YOUTH.
Describe the Organization's Program Activity:
Part 3 - Line 4a
MELE MURALS:ONLY COMPLETED THREE FULL MELE MURALS DUE TO COVID AND STUDENTS EITHER LEARNING FROM HOME, OR NOT GATHERING. PARTICIPANT NUMBERS WERE MUCH LOWER. MODIFIED OUR PROCESSES FOR DISTANCE LEARNING AND SOCIAL DISTANCING WITH SUCCESS.
HALAU PAHEONA:PIVOTED OUR AFTER-SCHOOL CLASS TO ONLINE. OUR HIGH SCHOOL CLASSES WERE HYBRID, MEANING SOME STUDENTS WERE IN PERSON WHILE OTHERS WERE ONLINE AT THE SAME TIME. WE STILL OFFERED THE SAME NUMBER OF CLASSES.
SUMMER PROGRAM:OFFERED OUR PROGRAM ONLINE INSTEAD OF IN-PERSON. THIS ALLOWED US TO DESIGN A NEW MODEL THAT CAN SERVE STUDENTS LIVING ANYWHERE INSTEAD OF ONLY ON OAHU.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Todd Johnson Executive Director | 40 | $100,000 | |
Liann Ebesugawa President | OfficerTrustee | 2 | $0 |
Mihoko Ito Vice President | OfficerTrustee | 2 | $0 |
Mark Noguchi Director | Trustee | 2 | $0 |
Amanda Noguchi Director | Trustee | 2 | $0 |
Pomaika ' L Lyman Director | Trustee | 2 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $117 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $124,790 |
| All other contributions, gifts, grants, and similar amounts not included above | $223,800 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $348,707 |
| Total Program Service Revenue | $6,700 |
| Investment income | $41 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $427,648 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $100,000 |
| Compensation of current officers, directors, key employees. | $40,000 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $202,817 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $21,483 |
| Payroll taxes | $30,584 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $8,539 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $39,333 |
| Advertising and promotion | $123 |
| Office expenses | $20,793 |
| Information technology | $6,346 |
| Royalties | $0 |
| Occupancy | $0 |
| Travel | $13,581 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $6,286 |
| Insurance | $18,183 |
| All other expenses | $5,551 |
| Total functional expenses | $528,815 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $181,218 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $150,847 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $3,103 |
| Net Land, buildings, and equipment | $12,573 |
| Investments—publicly traded securities | $725,855 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $5 |
| Total assets | $1,073,601 |
| Accounts payable and accrued expenses | $8,831 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $64,982 |
| Total liabilities | $73,813 |
| Net assets without donor restrictions | $999,788 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $1,073,601 |
Grants Recieved
Over the last fiscal year, we have identified 2 grants that Estria Foundation has recieved totaling $142,683.
| Awarding Organization | Amount |
|---|---|
Hawaii Investment Ready Kaneohe, HI PURPOSE: Federal Cares Act Funds regranted from the City & County of Honolulu Innovation Fund, reimbursements for direct expenses related to COVID 19. | $72,082 |
Trustees Of The Estate Of Bernice Pauahi Bishop Honolulu, HI PURPOSE: EDUCATIONAL SUPPORT | $70,601 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Academy Of Mathematics & Science South Inc Tucson, AZ | $124,208,680 | $62,725,140 |
Artnow Fondation San Francisco, CA | $0 | $214,158 |
Lazy Mf Trust Irvine, CA | $2,742,949 | $392,168 |
Thru Guidance Ministries Los Angeles, CA | $2,841,551 | $7,857,035 |
Inner-City Arts Los Angeles, CA | $18,610,203 | $5,566,146 |
House Of Blues Music Forward Foundation Beverly Hills, CA | $3,094,278 | $3,522,048 |
School Of Arts And Culture At Mhp San Jose, CA | $8,721,548 | $4,861,362 |
Wayne Thiebaud Foundation Sacramento, CA | $135,503,481 | $2,669,000 |
California Jazz Conservatory Inc Berkeley, CA | $7,248,479 | $2,565,384 |
Arts For Healing And Justice Network Long Beach, CA | $3,982,925 | $3,271,300 |
Youth Music Project West Linn, OR | $1,663,643 | $2,050,654 |
Djerassi Resident Artists Program Woodside, CA | $5,870,903 | $1,216,127 |