Northern Pines Of Minnesota Inc is located in Eden Prairie, MN. The organization was established in 1976. According to its NTEE Classification (X20) the organization is classified as: Christianity, under the broad grouping of Religion-Related and related organizations. As of 09/2022, Northern Pines Of Minnesota Inc employed 3 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Northern Pines Of Minnesota Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 09/2022, Northern Pines Of Minnesota Inc generated $782.3k in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 3.0% each year. All expenses for the organization totaled $814.4k during the year ending 09/2022. While expenses have increased by 2.4% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
A VACATION WITH A PURPOSE. EVERYONE, NO MATTER THEIR AGE, WILL EXPERIENCE PREMIER PROGRAMMING, TEACHING, WORSHIP AND FUN IN A CHRIST-CENTERED ENVIRONMENT ON THE SHORES OF BEAUTIFUL GREEN LAKE, WISCONSIN.
Describe the Organization's Program Activity:
Part 3 - Line 4a
IN JULY 2022, 1049 CONFEREES GATHERED AT CAMP FOR 2 WEEKS OF LEARNING FROM INSPIRING SPEAKERS AND MUSICIANS WITH ACTIVITIES FOR EVERY AGE GROUP ON BEAUTIFUL GREEN LAKE.
Name (title) | Role | Hours | Compensation |
---|---|---|---|
Julie Jaderston Executive Director | Officer | 40 | $55,100 |
Dean Jaderston Executive Director | Officer | 10 | $7,000 |
John Niederer Director | Trustee | 1 | $0 |
Aaron Wine Director | Trustee | 1 | $0 |
Martha Koshiol Director | Trustee | 1 | $0 |
Becky Barkema Member | Trustee | 1 | $0 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $0 |
Fundraising events | $0 |
Related organizations | $0 |
Government grants | $0 |
All other contributions, gifts, grants, and similar amounts not included above | $243,305 |
Noncash contributions included in lines 1a–1f | $0 |
Total Revenue from Contributions, Gifts, Grants & Similar | $243,305 |
Total Program Service Revenue | $538,841 |
Investment income | $132 |
Tax Exempt Bond Proceeds | $0 |
Royalties | $0 |
Net Rental Income | $0 |
Net Gain/Loss on Asset Sales | $0 |
Net Income from Fundraising Events | $0 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $0 |
Miscellaneous Revenue | $0 |
Total Revenue | $782,278 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $0 |
Grants and other assistance to domestic individuals. | $0 |
Grants and other assistance to Foreign Orgs/Individuals | $0 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $62,100 |
Compensation of current officers, directors, key employees. | $9,315 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $6,351 |
Pension plan accruals and contributions | $0 |
Other employee benefits | $0 |
Payroll taxes | $5,237 |
Fees for services: Management | $0 |
Fees for services: Legal | $0 |
Fees for services: Accounting | $7,545 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $0 |
Fees for services: Other | $26,443 |
Advertising and promotion | $12,860 |
Office expenses | $11,480 |
Information technology | $3,760 |
Royalties | $0 |
Occupancy | $580,044 |
Travel | $21,578 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $601 |
Interest | $0 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $1,983 |
Insurance | -$1,720 |
All other expenses | $76,180 |
Total functional expenses | $814,442 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | $0 |
Savings and temporary cash investments | $482,291 |
Pledges and grants receivable | $0 |
Accounts receivable, net | $917 |
Loans from Officers, Directors, or Controlling Persons | $0 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $0 |
Inventories for sale or use | $0 |
Prepaid expenses and deferred charges | $18,464 |
Net Land, buildings, and equipment | $0 |
Investments—publicly traded securities | $0 |
Investments—other securities | $0 |
Investments—program-related | $0 |
Intangible assets | $2,975 |
Other assets | $0 |
Total assets | $504,647 |
Accounts payable and accrued expenses | $144,343 |
Grants payable | $0 |
Deferred revenue | $39,470 |
Tax-exempt bond liabilities | $0 |
Escrow or custodial account liability | $0 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $0 |
Unsecured mortgages and notes payable | $0 |
Other liabilities | $0 |
Total liabilities | $183,813 |
Net assets without donor restrictions | $220,499 |
Net assets with donor restrictions | $100,335 |
Capital stock or trust principal, or current funds | $0 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Retained earnings, endowment, accumulated income, or other funds | $0 |
Total liabilities and net assets/fund balances | $504,647 |