Mosaic Of Friends Inc
- Assets
- $870.0k
- Revenue
- $1.5m
- Investments
- $0.0
- Employees
- 8
- Location
- Los Angeles, CA
- Founding
- 02/2004
- Data as of
- 12/2021
- EIN
- 03-0529240
Organization Overview
Mosaic Of Friends Inc is located in Los Angeles, CA. The organization was established in 2004. According to its NTEE Classification (P73) the organization is classified as: Group Homes, under the broad grouping of Human Services and related organizations. As of 12/2021, Mosaic Of Friends Inc employed 8 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Mosaic Of Friends Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Mosaic Of Friends Inc generated $1.5m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 6.3% each year. All expenses for the organization totaled $1.2m during the year ending 12/2021. While expenses have increased by 3.4% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
THE ORGANIZATION STRIVES TO CREARE AN EFFECTIVE LIFE SUPPORT SYSTEM SPECIFICALLY DESIGNED FOR EACH OF ITS RESIDENTS WITH THE HOPE THAT THIS WILL HELP STABLIZE THEIR SITUATION UNTIL A LESS RESTRICTIVE ONE IS APPROPRIATE FOR THEMEACH CHILD SERVICE PLAN IS TAILORED TO HIS PERSONAL NEEDS. THE SUPPORTS ARE INDIVIDULIZED AND CAN INCLUDE BUT NOT BE LIMITED TO CHOICES IN HEALTH AND MEDCAL CARE PERSONNEL, SCHOOL EMPLOYMENT,MONEY MANAGEMENT, PERSONAL SUPPORT AIDE FOR ACTIVITIES OF DAILYLIVING, NUTRITIONAL STANDARDS, RECREATION AND LESSURE ACTIVITIES, AND SPECILIZED EMERGENCY ASSISTANCE SERVICES.
Describe the Organization's Program Activity:
Part 3 - Line 4a
TO PROVIDE LOS ANGELES COUNTY WITH AN ASSESSMENT AND TREATMENT ORIENTED ALTERNATIVE FOR EMOTIONALLY AND BEHAVIORS DISORDERED CHILDREN WHO WOULD OTHERWISE BE IN SETTINGS MORE RESTRICTIVE THAN NECESSARY.
TO PROVIDE LOS ANGELES COUNTY WITH AN ASSESSMENT AND TREATMENT ORIENTED ALTERNATIVE FOR EMOTIONALLY AND BEHAVIORS DISORDERED CHILDREN WHO WOULD OTHERWISE BE IN SETTINGS MORE RESTRICTIVE THAN NECESSARY.
TO PROVIDE LOS ANGELES COUNTY WITH AN ASSESSMENT AND TREATMENT ORIENTED ALTERNATIVE FOR EMOTIONALLY AND BEHAVIORS DISORDERED CHILDREN WHO WOULD OTHERWISE BE IN SETTINGS MORE RESTRICTIVE THAN NECESSARY.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $0 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $0 |
| Total Program Service Revenue | $1,512,060 |
| Investment income | $0 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $1,512,060 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $90,000 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $0 |
| Payroll taxes | $0 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $3,500 |
| Fees for services: Accounting | $0 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $0 |
| Advertising and promotion | $0 |
| Office expenses | $0 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $279,950 |
| Travel | $0 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $0 |
| Insurance | $45,294 |
| All other expenses | $157,642 |
| Total functional expenses | $1,191,175 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $250,000 |
| Savings and temporary cash investments | $285,000 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $335,000 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $0 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $870,000 |
| Accounts payable and accrued expenses | $0 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $0 |
| Net assets without donor restrictions | $870,000 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $870,000 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
New Narrative Tigard, OR | $24,541,892 | $20,361,242 |
Rancho San Antonio Boys Home Inc Chatsworth, CA | $38,399,556 | $15,323,177 |
Bethany Ranch Home Inc Phoenix, AZ | $10,318,781 | $15,585,652 |
Phoenix Houses Of California Inc Lake View Terrace, CA | $18,452,959 | $14,182,784 |
Saguaro Foundation Community Home Program Yuma, AZ | $10,674,930 | $13,859,119 |
Tucson Residence Foundation Inc Tucson, AZ | $8,716,288 | $12,594,410 |
Summitview Child & Family Services Inc Placerville, CA | $9,176,042 | $13,496,979 |
New Horizon Youth Homes Inc Chandler, AZ | $13,556,346 | $9,020,298 |
Gap Ministries Tucson, AZ | $9,696,480 | $11,885,359 |
Salem Christian Homes Inc Chino, CA | $8,434,691 | $11,822,668 |
David And Margaret Home Inc La Verne, CA | $8,793,546 | $11,620,549 |
Promesa Behavioral Health Fresno, CA | $10,814,640 | $11,295,524 |