Broadway Childrens School Of Oakland Inc is located in Oakland, CA. The organization was established in 1995. According to its NTEE Classification (B21) the organization is classified as: Preschools, under the broad grouping of Education and related organizations. As of 07/2023, Broadway Childrens School Of Oakland Inc employed 11 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Broadway Childrens School Of Oakland Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 07/2023, Broadway Childrens School Of Oakland Inc generated $292.7k in total revenue. This represents relatively stable growth, over the past 8 years the organization has increased revenue by an average of 0.0% each year. All expenses for the organization totaled $350.0k during the year ending 07/2023. While expenses have increased by 2.6% per year over the past 8 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2023
Describe the Organization's Mission:
Part 3 - Line 1
EDUCATION OF PRESCHOOL AGED CHILDREN, TODDLERS, AND PARENTS. THE PLAY-BASED PROGRAMS ARE DESIGNED TO DEVELOP ALL ASPECTS OF THE CHILD'S GROWTH: SOCIAL, EMOTIONAL, PHYSICAL, CREATIVE, AND INTELLECTUAL AND TO PREPARE THEM FOR KINDERGARTEN.
Describe the Organization's Program Activity:
Part 3 - Line 4a
BROADWAY CHILDREN'S SCHOOL OF OAKLAND SERVES APPROXIMATELY 60 STUDENTS BETWEEN THE AGES OF 2 AND 5 YEARS OLD IN PLAY-BASED, PART-TIME, TODDLER AND PRESCHOOL PROGRAMS. GROUPS ARE SEPARATED BY AGE AND MEET EITHER TWO,THREE, OR FIVE MORNINGS PER WEEK WITH AFTERNOON EXTENDED CARE AVAILABLE FOR THE OLDER AGE GROUPS. PROGRAMS RUN LATE AUGUST TO MID-JUNE. TUESDAY/THURSDAY CLASSES MEET FOR 70-75 SESSIONS, AND M/W/F CLASSES MEET FOR APPROXIMATELY 105 SESSIONS DURING THE REGULAR SCHOOL YEAR, WITH OCCASIONAL EVENING MEETINGS AND WEEKEND EVENTS FOR PARENTS OR FAMILIES. SUMMER SCHOOL IS USUALLY OFFERED FOR FIVE WEEKS DURING THE SUMMER MONTHS, AND OPEN TO ALL FAMILIES THAT WERE ENROLLED DURING THE ACADEMIC YEAR. THE SUMMER PROGRAM IS ALSO PART-TIME AND STUDENTS ARE ENROLLED FOR ONE WEEK SESSIONS, WITH YOUNGER STUDENTS MEETING MONDAY AND FRIDAY AND OLDER STUDENTS MEETING TUESDAY/WEDNESDAY/THURSDAY. ENROLLMENT VARIES.
Name (title) | Role | Hours | Compensation |
---|---|---|---|
Diana Davis Director | Officer | 40 | $72,665 |
Jennifer Mcmanus Asst Director | Officer | 25 | $31,019 |
Vinci Chen CFO | OfficerTrustee | 0.5 | $0 |
Francis Adanza Secretary | OfficerTrustee | 0.5 | $0 |
Robert Smith Board Chair | OfficerTrustee | 2 | $0 |
David Fleck Member At Large | Trustee | 0 | $0 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $0 |
Fundraising events | $0 |
Related organizations | $0 |
Government grants | $0 |
All other contributions, gifts, grants, and similar amounts not included above | $24,586 |
Noncash contributions included in lines 1a–1f | $0 |
Total Revenue from Contributions, Gifts, Grants & Similar | $24,586 |
Total Program Service Revenue | $251,376 |
Investment income | $4,681 |
Tax Exempt Bond Proceeds | $0 |
Royalties | $0 |
Net Rental Income | $0 |
Net Gain/Loss on Asset Sales | $1,143 |
Net Income from Fundraising Events | $10,905 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $0 |
Miscellaneous Revenue | $0 |
Total Revenue | $292,691 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $0 |
Grants and other assistance to domestic individuals. | $0 |
Grants and other assistance to Foreign Orgs/Individuals | $0 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $96,029 |
Compensation of current officers, directors, key employees. | $49,323 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $132,750 |
Pension plan accruals and contributions | $10,221 |
Other employee benefits | $12,115 |
Payroll taxes | $19,130 |
Fees for services: Management | $0 |
Fees for services: Legal | $0 |
Fees for services: Accounting | $0 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $0 |
Fees for services: Other | $2,199 |
Advertising and promotion | $0 |
Office expenses | $15,693 |
Information technology | $0 |
Royalties | $0 |
Occupancy | $31,337 |
Travel | $0 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $0 |
Interest | $0 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $9,467 |
Insurance | $13,761 |
All other expenses | $0 |
Total functional expenses | $350,041 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | $88,989 |
Savings and temporary cash investments | $107,024 |
Pledges and grants receivable | $0 |
Accounts receivable, net | $1,157 |
Loans from Officers, Directors, or Controlling Persons | $0 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $0 |
Inventories for sale or use | $0 |
Prepaid expenses and deferred charges | $10,784 |
Net Land, buildings, and equipment | $123,708 |
Investments—publicly traded securities | $209,787 |
Investments—other securities | $0 |
Investments—program-related | $0 |
Intangible assets | $0 |
Other assets | $2 |
Total assets | $541,451 |
Accounts payable and accrued expenses | $411 |
Grants payable | $0 |
Deferred revenue | $26,840 |
Tax-exempt bond liabilities | $0 |
Escrow or custodial account liability | $0 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $0 |
Unsecured mortgages and notes payable | $0 |
Other liabilities | $0 |
Total liabilities | $27,251 |
Net assets without donor restrictions | $514,200 |
Net assets with donor restrictions | $0 |
Capital stock or trust principal, or current funds | $0 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Retained earnings, endowment, accumulated income, or other funds | $0 |
Total liabilities and net assets/fund balances | $541,451 |