Of-By-For All Inc is located in Lumberton, NJ. The organization was established in 2019. According to its NTEE Classification (S21) the organization is classified as: Community Coalitions, under the broad grouping of Community Improvement & Capacity Building and related organizations. As of 12/2021, Of-By-For All Inc employed 8 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Of-By-For All Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Of-By-For All Inc generated $914.8k in total revenue. This represents a relatively dramatic decline in revenue. Over the past 3 years, the organization has seen revenues fall by an average of (22.8%) each year. All expenses for the organization totaled $715.7k during the year ending 12/2021. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
OF/BY/FOR ALL IS A NONPROFIT ORGANIZATION THAT PROVIDES TOOLS TO HELP CIVIC AND CULTURAL SPACES MATTER MORE TO MORE PEOPLE. WE PROVIDE FREE RESOURCES AND A FEE-BASED CHANGE NETWORK PROGRAM FOR ORGANIZATIONS THAT WANT TO BUILD STRONG PARTNERSHIPS WITH DIVERSE COMMUNITIES.
Describe the Organization's Program Activity:
Part 3 - Line 4a
CHANGE NETWORK - THE OF/BY/FOR ALL CHANGE NETWORK IS A GLOBAL, FEE-BASED, 99% ONLINE PROGRAM FOR CIVIC AND CULTURAL ORGANIZATIONS OF ALL SIZES AND SECTORS. IT PROVIDES AN INTENTIONAL FRAMEWORK TO MAKE YOUR ORGANIZATION MORE INCLUSIVE, RELEVANT, AND SUSTAINABLE.
SPEAKING FEES - CEO COURTNEY HARGE IS AVAILABLE FOR A FEE FOR SERVICE FOR KEYNOTES AND EDUCATIONAL TALKS AROUND BUILDING STRONG SUPPORT WITH COMMUNITIES AND OTHER SUBJECTS AROUND OF/BY/FOR ALL'S MISSION.
Name (title) | Role | Hours | Compensation |
---|---|---|---|
Courtney Harge CEO | Officer | 40 | $117,115 |
Raquel Thompson Head Of Program | 40 | $102,750 | |
Nina Simon CEO | Officer | 40 | $66,034 |
Ellen Moir President | OfficerTrustee | 1 | $0 |
Jonell Logan Secretary | OfficerTrustee | 1 | $0 |
Craig Vachon Treasurer | OfficerTrustee | 1 | $0 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $0 |
Fundraising events | $0 |
Related organizations | $0 |
Government grants | $89,510 |
All other contributions, gifts, grants, and similar amounts not included above | $524,386 |
Noncash contributions included in lines 1a–1f | $0 |
Total Revenue from Contributions, Gifts, Grants & Similar | $613,896 |
Total Program Service Revenue | $296,408 |
Investment income | $4,528 |
Tax Exempt Bond Proceeds | $0 |
Royalties | $0 |
Net Rental Income | $0 |
Net Gain/Loss on Asset Sales | $0 |
Net Income from Fundraising Events | $0 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $0 |
Miscellaneous Revenue | $0 |
Total Revenue | $914,832 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $0 |
Grants and other assistance to domestic individuals. | $0 |
Grants and other assistance to Foreign Orgs/Individuals | $0 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $184,066 |
Compensation of current officers, directors, key employees. | $42,715 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $308,729 |
Pension plan accruals and contributions | $0 |
Other employee benefits | $47,232 |
Payroll taxes | $39,151 |
Fees for services: Management | $0 |
Fees for services: Legal | $0 |
Fees for services: Accounting | $31,575 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $0 |
Fees for services: Other | $0 |
Advertising and promotion | $27,114 |
Office expenses | $16,723 |
Information technology | $0 |
Royalties | $0 |
Occupancy | $140 |
Travel | $1,299 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $25,559 |
Interest | $0 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $0 |
Insurance | $3,878 |
All other expenses | $0 |
Total functional expenses | $715,693 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | $1,595,058 |
Savings and temporary cash investments | $0 |
Pledges and grants receivable | $155,000 |
Accounts receivable, net | $13,700 |
Loans from Officers, Directors, or Controlling Persons | $0 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $0 |
Inventories for sale or use | $0 |
Prepaid expenses and deferred charges | $25,478 |
Net Land, buildings, and equipment | $0 |
Investments—publicly traded securities | $0 |
Investments—other securities | $0 |
Investments—program-related | $0 |
Intangible assets | $0 |
Other assets | $0 |
Total assets | $1,789,236 |
Accounts payable and accrued expenses | $522 |
Grants payable | $0 |
Deferred revenue | $83,032 |
Tax-exempt bond liabilities | $0 |
Escrow or custodial account liability | $0 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $0 |
Unsecured mortgages and notes payable | $0 |
Other liabilities | $0 |
Total liabilities | $83,554 |
Net assets without donor restrictions | $1,355,682 |
Net assets with donor restrictions | $350,000 |
Capital stock or trust principal, or current funds | $0 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Retained earnings, endowment, accumulated income, or other funds | $0 |
Total liabilities and net assets/fund balances | $1,789,236 |
Over the last fiscal year, we have identified 3 grants that Of-By-For All Inc has recieved totaling $500,000.
Awarding Organization | Amount |
---|---|
William & Flora Hewlett Foundation Menlo Park, CA PURPOSE: FOR COMMUNITY ENGAGEMENT TRAINING FOR HEWLETT FOUNDATION GRANTEES | $195,000 |
William & Flora Hewlett Foundation Menlo Park, CA PURPOSE: FOR COMMUNITY ENGAGEMENT TRAINING FOR HEWLETT FOUNDATION GRANTEES | $155,000 |
William & Flora Hewlett Foundation Menlo Park, CA PURPOSE: FOR GENERAL OPERATING SUPPORT | $150,000 |
Organization Name | Assets | Revenue |
---|---|---|
The Promesa Housing Development Fund Corporation Bronx, NY | $39,360,301 | $8,538,986 |
Spanish American Civic Association For Equality Inc Lancaster, PA | $3,870,631 | $8,827,092 |
Northwest Bronx Community And Clergy Coalition Inc Bronx, NY | $5,985,223 | $6,738,060 |
Pennsylvania Rural Electric Assoc Harrisburg, PA | $2,337,852 | $4,606,290 |
O D A Community Development Corp Brooklyn, NY | $670,721 | $3,199,814 |
Citizens Committee For New York City Inc New York, NY | $7,691,250 | $2,979,222 |
Pennsylvania Rural Water Assn Bellefonte, PA | $3,869,851 | $3,373,669 |
Warren-Hamilton Counties Action Committee For Economic Opportunity Glens Falls, NY | $823,409 | $2,609,574 |
Paterson Task Force For Community Action Inc Paterson, NJ | $1,477,833 | $2,102,088 |
Universal Community Homes Philadelphia, PA | $3,082,083 | $2,124,183 |
Senior Citizens League Of Flatbush Inc Brooklyn, NY | $196,100 | $1,899,125 |
New York Rural Water Association Inc Claverack, NY | $4,491,129 | $2,430,923 |