Badgerland After School Enrichment Program Inc is located in Fort Atkinson, WI. The organization was established in 2019. According to its NTEE Classification (B19) the organization is classified as: Support N.E.C., under the broad grouping of Education and related organizations. As of 12/2022, Badgerland After School Enrichment Program Inc employed 28 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Badgerland After School Enrichment Program Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2022, Badgerland After School Enrichment Program Inc generated $354.2k in total revenue. This represents relatively stable growth, over the past 4 years the organization has increased revenue by an average of 6.4% each year. All expenses for the organization totaled $345.0k during the year ending 12/2022. While expenses have increased by 6.1% per year over the past 4 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
PROVIDES TOP-QUALITY AFTER-SCHOOL PROGRAMS AND SUMMER PROGRAMS WITH ACADEMIC AND RECREATIONAL COMPONENTS TO HELP YOUNG PEOPLE FLOURISH IN THE FORT ATKINSON, WI COMMUNITY.
Describe the Organization's Program Activity:
Part 3 - Line 4a
ESTABLISHED TO PROVIDE AFTER-SCHOOL ACTIVITIES IN A COST-EFFECTIVE MATTER FOR CHILDREN IN FORT ATKINSON, WI.
ESTABLISHED TO PROVIDE SUMMER ACTIVITIES IN A COST-EFFECTIVE MATTER FOR CHILDREN IN FORT ATKINSON, WI.
Name (title) | Role | Hours | Compensation |
---|---|---|---|
Alicia Norris Executive Director | Officer | 0 | $62,404 |
Melissa A Willkomm Director Of Operations | Officer | 0 | $38,996 |
Eric Haubenschild Director | Officer | 0 | $0 |
Deb Tipton Treasurer | Officer | 0 | $0 |
Abby Bare Director | Officer | 0 | $0 |
Tim Weidenfeller Director | Officer | 0 | $0 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $0 |
Fundraising events | $103,603 |
Related organizations | $0 |
Government grants | $0 |
All other contributions, gifts, grants, and similar amounts not included above | $175,336 |
Noncash contributions included in lines 1a–1f | $0 |
Total Revenue from Contributions, Gifts, Grants & Similar | $278,939 |
Total Program Service Revenue | $75,278 |
Investment income | $0 |
Tax Exempt Bond Proceeds | $0 |
Royalties | $0 |
Net Rental Income | $0 |
Net Gain/Loss on Asset Sales | $0 |
Net Income from Fundraising Events | $0 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $0 |
Miscellaneous Revenue | $0 |
Total Revenue | $354,217 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $0 |
Grants and other assistance to domestic individuals. | $0 |
Grants and other assistance to Foreign Orgs/Individuals | $0 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $101,400 |
Compensation of current officers, directors, key employees. | $101,400 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $95,466 |
Pension plan accruals and contributions | $0 |
Other employee benefits | $26,774 |
Payroll taxes | $16,451 |
Fees for services: Management | $0 |
Fees for services: Legal | $0 |
Fees for services: Accounting | $5,450 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $0 |
Fees for services: Other | $0 |
Advertising and promotion | $2,263 |
Office expenses | $985 |
Information technology | $3,150 |
Royalties | $0 |
Occupancy | $1,920 |
Travel | $0 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $0 |
Interest | $0 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $0 |
Insurance | $9,150 |
All other expenses | $6,361 |
Total functional expenses | $344,966 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | $93,966 |
Savings and temporary cash investments | $101 |
Pledges and grants receivable | $0 |
Accounts receivable, net | $0 |
Loans from Officers, Directors, or Controlling Persons | $0 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $0 |
Inventories for sale or use | $0 |
Prepaid expenses and deferred charges | $0 |
Net Land, buildings, and equipment | $0 |
Investments—publicly traded securities | $0 |
Investments—other securities | $0 |
Investments—program-related | $0 |
Intangible assets | $0 |
Other assets | $4,000 |
Total assets | $98,067 |
Accounts payable and accrued expenses | $0 |
Grants payable | $0 |
Deferred revenue | $0 |
Tax-exempt bond liabilities | $0 |
Escrow or custodial account liability | $0 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $0 |
Unsecured mortgages and notes payable | $0 |
Other liabilities | $0 |
Total liabilities | $0 |
Net assets without donor restrictions | $98,067 |
Net assets with donor restrictions | $0 |
Capital stock or trust principal, or current funds | $0 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Retained earnings, endowment, accumulated income, or other funds | $0 |
Total liabilities and net assets/fund balances | $98,067 |
Over the last fiscal year, we have identified 3 grants that Badgerland After School Enrichment Program Inc has recieved totaling $518,049.
Awarding Organization | Amount |
---|---|
Theodore W Batterman Family Foundation Inc Milwaukee, WI PURPOSE: BASE STEM PROGRAMMING | $513,000 |
Multhauf Foundation Ltd Altoona, WI PURPOSE: OPERATING | $5,000 |
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $49 |
Organization Name | Assets | Revenue |
---|---|---|
Tcs Education System Chicago, IL | $58,844,634 | $63,686,418 |
Genesee Education Consultant Services Inc Flint, MI | $7,895,274 | $49,882,580 |
Cooperative Educational Service Agency 6 Oshkosh, WI | $21,335,292 | $28,921,426 |
St Augustine Preparatory Academy Inc Milwaukee, WI | $57,201,795 | $17,148,722 |
The Center Resources For Teaching And Learning Arlington Heights, IL | $6,192,326 | $12,914,768 |
Youthprise Minneapolis, MN | $12,849,214 | $14,734,349 |
Catholic Schools Center Of Excellence Minneapolis, MN | $1,425,727 | $6,819,995 |
Michigan College Access Network Lansing, MI | $5,083,649 | $7,946,913 |
Adopt-A-Classroom Inc Minneapolis, MN | $7,958,681 | $7,937,853 |
Marygrove Conservancy Detroit, MI | $74,090,632 | $9,035,851 |
Action For Healthy Kids Inc Chicago, IL | $3,842,848 | $2,908,557 |
Kids First Chicago For Education Chicago, IL | $7,952,532 | $6,200,779 |