Solutions Of Change is located in Las Vegas, NV. The organization was established in 2019. According to its NTEE Classification (F01) the organization is classified as: Alliances & Advocacy, under the broad grouping of Mental Health & Crisis Intervention and related organizations. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Solutions Of Change is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Solutions Of Change generated $329.3k in total revenue. All expenses for the organization totaled $409.5k during the year ending 12/2021. While expenses have increased by 598.0% per year over the past 2 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
PROVIDING THERAPY, COUNSELING, AND FAMILY SUPPORT SERVICES TO MEMBERS OF THE COMMUNITY STRUGGLING WITH BEHAVIORAL, MENTAL, AND/OR EMOTIONAL HEALTH CHALLENGES.
Describe the Organization's Program Activity:
Part 3 - Line 4a
IN 2021, SOLUTIONS OF CHANGE RENEWED ITS STATE COMMUNITY MENTAL HEALTH BLOCK GRANT, TO PROVIDE FREE COUNSELING, COMMUNITY EDUCATION, AND FAMILY SUPPORT SERVICES FOR LOCAL YOUTH/TEENS AND THEIR FAMILIES (PARENTS/GUARDIANS/SIBLINGS). DUE TO FUNDING FROM THIS GRANT, APPROXIMATELY 67 INDIVIDUAL CLIENTS RECEIVED FREE MENTAL HEALTH COUNSELING SERVICES AND MORE THAN 35 RECEIVED CRISIS INTERVENTION AND FAMILY SUPPORT SERVICES.
Name (title) | Role | Hours | Compensation |
---|---|---|---|
Phyllis Johnson Treasurer | Officer | 0 | $0 |
Dinisha Mingo President | Officer | 5 | $0 |
Kimberly Lapuz Secretary | Officer | 0 | $0 |
Trinamarie Shaw Director | Trustee | 0 | $0 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $0 |
Fundraising events | $11,156 |
Related organizations | $0 |
Government grants | $317,754 |
All other contributions, gifts, grants, and similar amounts not included above | $426 |
Noncash contributions included in lines 1a–1f | $0 |
Total Revenue from Contributions, Gifts, Grants & Similar | $329,336 |
Total Program Service Revenue | $0 |
Investment income | $0 |
Tax Exempt Bond Proceeds | $0 |
Royalties | $0 |
Net Rental Income | $0 |
Net Gain/Loss on Asset Sales | $0 |
Net Income from Fundraising Events | $0 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $0 |
Miscellaneous Revenue | $0 |
Total Revenue | $329,336 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $0 |
Grants and other assistance to domestic individuals. | $0 |
Grants and other assistance to Foreign Orgs/Individuals | $0 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $0 |
Compensation of current officers, directors, key employees. | $0 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $141,965 |
Pension plan accruals and contributions | $0 |
Other employee benefits | $12,050 |
Payroll taxes | $29,933 |
Fees for services: Management | $0 |
Fees for services: Legal | $0 |
Fees for services: Accounting | $3,448 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $0 |
Fees for services: Other | $170,902 |
Advertising and promotion | $7,257 |
Office expenses | $28,929 |
Information technology | $626 |
Royalties | $0 |
Occupancy | $6,200 |
Travel | $0 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $5,110 |
Interest | $0 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $0 |
Insurance | $0 |
All other expenses | $1,358 |
Total functional expenses | $409,535 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | $35,242 |
Savings and temporary cash investments | $0 |
Pledges and grants receivable | $0 |
Accounts receivable, net | $0 |
Loans from Officers, Directors, or Controlling Persons | $0 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $0 |
Inventories for sale or use | $0 |
Prepaid expenses and deferred charges | $0 |
Net Land, buildings, and equipment | $0 |
Investments—publicly traded securities | $0 |
Investments—other securities | $0 |
Investments—program-related | $0 |
Intangible assets | $0 |
Other assets | $0 |
Total assets | $35,242 |
Accounts payable and accrued expenses | $12,558 |
Grants payable | $0 |
Deferred revenue | $0 |
Tax-exempt bond liabilities | $0 |
Escrow or custodial account liability | $0 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $102,000 |
Unsecured mortgages and notes payable | $0 |
Other liabilities | $0 |
Total liabilities | $114,558 |
Net assets without donor restrictions | $0 |
Net assets with donor restrictions | $0 |
Capital stock or trust principal, or current funds | $0 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Retained earnings, endowment, accumulated income, or other funds | -$79,316 |
Total liabilities and net assets/fund balances | $35,242 |
Over the last fiscal year, we have identified 1 grants that Solutions Of Change has recieved totaling $29.
Awarding Organization | Amount |
---|---|
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $29 |
Organization Name | Assets | Revenue |
---|---|---|
Voices Project Inc Las Vegas, NV | $153,046 | $1,577,092 |
Brent Shapiro Foundation For Drug Awareness Los Angeles, CA | $5,810,036 | $1,063,045 |
Family Faith And Relationship Advocates Roseburg, OR | $373,509 | $478,852 |
Idaho Federation Of Families For Childrens Mental Health Inc Boise, ID | $146,518 | $404,911 |
Solutions Of Change Las Vegas, NV | $35,242 | $329,336 |
Nami Of Washington County Aloha, OR | $491,722 | $162,510 |
California Mental Health Advocates For Children And Youth Camarillo, CA | $126,672 | $253,412 |
Chase Rauchle Ptsd Now Incline Village, NV | $1,111,313 | $954,742 |
Project Safety Net Inc Palo Alto, CA | $25,771 | $0 |
Living H2o Counseling Peoria, AZ | $30,646 | $0 |
Project Cuddle Inc Costa Mesa, CA | $33,747 | $0 |
Foundation For A Better Society Manton, CA | $871,446 | $2,488 |