Heart Shot Ministry Inc
- Assets
- $567.9k
- Revenue
- $75.9k
- Investments
- $0.0
- Employees
- 0
- Location
- Donahue, IA
- Founding
- 10/2016
- Data as of
- 12/2021
- EIN
- 81-3834684
Organization Overview
Heart Shot Ministry Inc is located in Donahue, IA. The organization was established in 2016. According to its NTEE Classification (N61) the organization is classified as: Fishing & Hunting, under the broad grouping of Recreation & Sports and related organizations. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Heart Shot Ministry Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Heart Shot Ministry Inc generated $75.9k in total revenue. This organization has experienced exceptional growth, as over the past 3 years, it has increased revenue by an average of 10.6% each year . All expenses for the organization totaled $76.0k during the year ending 12/2021. While expenses have increased by 6.2% per year over the past 3 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
USING ARCHERY AS A TOOL TO SPREAD THE NEWS OF CHRIST, AND SERVICE WIDOWS/SINGLE WOMEN IN OUR LOCAL COMMUNITIES. FREE ARCHERY LESSONS FOR THE PUBLIC. SERVICE OPPORTUNITIES FOR THE PUBLIC TO JOIN US. FREE LAWN CARE, SNOW REMOVAL, HOME REPAIR, ETC.
Describe the Organization's Program Activity:
Part 3 - Line 4a
HEART SHOT'S CEO'S COMPENSATION IS RAISED BY THE CEO AND PAID OUT AS 1099 INDEPENDENT CONTRACTOR. THE CEO MANAGES ALL FACETS OF THE DAY TO DAY OPERATIONS, AND THIS AMOUNT EQUALS THE PERCENTAGE OF TIME DEDICATED TO PROGRAMING.
HEART SHOT BUILT A CABIN/CHAPEL ON THE GROUNDS OF OUR OUTDOOR PROPERTY, BASE CAMP, TO BE USED BY AND FOR GROUPS AND EVENTS HOSTED AT BASE CAMP. THE CABIN/CHAPEL WAS BUILT USING A FOUNDATIONAL GRANT AND WASN'T OPEN FOR USE IN 2021.
HEART SHOT MINISTRY TRAVELS FOR SERVICE IN THE COMMUNITY, ATTENDING CAMPS/CONFERENCES, AND PRIVATE EVENTS AWAY FROM OUR HOME BASE. MOST OF OUR TRAVEL IS COVERED THROUGH DONATIONS, BUT SOME ORGANIZATIONS OFFSET THE TRAVEL EXPENSES ABOVE AND BEYOND A DONATION.
THE REMAINING CATEGORIES OF PROGRAM EXPENSES CONSIST OF ONGOING OPERATIONS AT OUR TWO INDOOR ARCHERY RANGES, AND OUR OUTDOOR PROPERTY. EXPENSES INCLUDE MAINTENANCE, SUPPLIES, EQUIPMENT, CONSUMABLES, SNACK/DRINK SALES, INTEREST ON PROPERTY, INSURANCE, ETC. THESE FACILITIES SERVE ON AVERAGE 80-100 PATRONS PER WEEK THROUGHOUT THE YEAR THROUGH 5 PUBLIC SESSIONS IN OUR INDOOR RANGES THAT ARE FREE OF CHARGE. WE USE THESE FACILITIES FOR PRIVATE EVENTS THAT HELP OFFSET OUR OPERATIONS EXPENSES, WHILE THE REMAINING DEFICIT IS MADE UP WITH GENERAL PRIVATE DONATIONS.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
PDF Copies of 990 Filings
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Troy Bendickson CEO | 40 | $27,201 | |
Steve Elrod Board Member | Trustee | 2 | $0 |
Dana Davis Board Member | Trustee | 2 | $0 |
Marty Bendickson Board Member | Trustee | 2 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $64,489 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $64,489 |
| Total Program Service Revenue | $9,743 |
| Investment income | $0 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | -$4 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $386 |
| Net Income from Sales of Inventory | $231 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $75,918 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $27,201 |
| Compensation of current officers, directors, key employees. | $6,800 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $0 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $0 |
| Payroll taxes | $0 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $197 |
| Fees for services: Accounting | $0 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $0 |
| Advertising and promotion | $492 |
| Office expenses | $2,855 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $15,112 |
| Travel | $7,051 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $660 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $0 |
| Insurance | $802 |
| All other expenses | $2,349 |
| Total functional expenses | $76,008 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $9,679 |
| Savings and temporary cash investments | $282 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $557,902 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $567,863 |
| Accounts payable and accrued expenses | $0 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $351,305 |
| Unsecured mortgages and notes payable | $2,860 |
| Other liabilities | $0 |
| Total liabilities | $354,165 |
| Net assets without donor restrictions | $213,698 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $567,863 |
Grants Recieved
Over the last fiscal year, we have identified 2 grants that Heart Shot Ministry Inc has recieved totaling $15,116.
| Awarding Organization | Amount |
|---|---|
Watkins Christian Foundation Inc Atlanta, GA PURPOSE: CONSTRUCTION AND/OR RENOVATIONS FUND TO SUPPORT THE EXPANSION OR UPGRADE OF THE OUTDOOR FACILITIES | $15,000 |
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $116 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Archery Manufacturers Organization New Ulm, MN | $3,879,932 | $3,915,620 |
Illinois State Rifle Association Chatsworth, IL | $3,072,762 | $2,224,229 |
Minnesota Deer Hunters Association Grand Rapids, MN | $2,684,292 | $2,238,829 |
Waukesha Gun Club Inc Waukesha, WI | $2,544,034 | $1,548,590 |
National Field Archery Association Of The United States Inc Yankton, SD | $812,907 | $1,099,392 |
Marsh Lake Hunting Preserve Inc Chaska, MN | $2,055,546 | $845,792 |
National Field Archery Association Foundation Yankton, SD | $6,149,143 | $1,080,148 |
South Saint Paul Rod And Gun Club South Saint Paul, MN | $638,921 | $719,232 |
Salmon Unlimited Wisconsin Inc Racine, WI | $345,505 | $833,800 |
Bench Rest Rifle Club Of St Louis Wright City, MO | $1,680,367 | $465,042 |
St Charles Sportsmens Club Saint Charles, IL | $1,711,099 | $640,735 |
Mt Vernon Gun & Sportsmans Club Mt Vernon, IL | $677,380 | $464,228 |