Napa Institute Support Foundation
- Assets
- $6.0m
- Revenue
- $417.1k
- Investments
- $2.3m
- Employees
- 0
- Location
- Irvine, CA
- Founding
- 06/2016
- Data as of
- 12/2023
- EIN
- 81-1190021
Organization Overview
Napa Institute Support Foundation is located in Irvine, CA. The organization was established in 2016. According to its NTEE Classification (B12) the organization is classified as: Fund Raising & Fund Distribution, under the broad grouping of Education and related organizations. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Napa Institute Support Foundation is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2023, Napa Institute Support Foundation generated $417.1k in total revenue. This represents a relatively dramatic decline in revenue. Over the past 7 years, the organization has seen revenues fall by an average of (28.5%) each year. All expenses for the organization totaled $2.3m during the year ending 12/2023. You can explore the organizations financials more deeply in the financial statements section below.
Since 2016, Napa Institute Support Foundation has awarded 196 individual grants totaling $28,910,777. If you would like to learn more about the grant giving history of this organization, scroll down to the grant profile section of this page.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2023
Describe the Organization's Mission:
Part 3 - Line 1
THE ORGANIZATION ACTS AS A SUPPORTING ORGANIZATION DESCRIBED IN IRC SECTION 501(C)(3) FOR CERTAIN PUBLIC CHARITIES BY MAKING GRANTS TO SUCH CHARITABLE ORGANIZATIONS.
Describe the Organization's Program Activity:
Part 3 - Line 4a
TO PROVIDE SUPPORT TO THE NAPA INSTITUTE A 501(C)(3) PUBLIC CHARITY.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Timothy R Busch President & Director | OfficerTrustee | 5 | $0 |
Stephan L Busch Secretary & Director | OfficerTrustee | 5 | $0 |
Lynne Jilot Director | Trustee | 5 | $0 |
John Ford Director | Trustee | 5 | $0 |
Leonard A Leo Director | Trustee | 5 | $0 |
Gregory A Busch Treasurer | Officer | 5 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $225,556 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $225,556 |
| Total Program Service Revenue | $0 |
| Investment income | $194,658 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | -$3,152 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $417,062 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $1,958,621 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $0 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $0 |
| Payroll taxes | $0 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $3,925 |
| Fees for services: Accounting | $0 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $0 |
| Advertising and promotion | $0 |
| Office expenses | $0 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $0 |
| Travel | $32,591 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $0 |
| Insurance | $0 |
| All other expenses | $91,668 |
| Total functional expenses | $2,272,874 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $174,319 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $35,400 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $0 |
| Investments—publicly traded securities | $3,532,307 |
| Investments—other securities | $2,294,669 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $10,091 |
| Total assets | $6,046,786 |
| Accounts payable and accrued expenses | $0 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $4,015,000 |
| Total liabilities | $4,015,000 |
| Net assets without donor restrictions | $0 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $2,031,786 |
| Total liabilities and net assets/fund balances | $6,046,786 |
Grants Awarded
Over the last fiscal year, Napa Institute Support Foundation has awarded $1,929,378 in support to 25 organizations.
| Grant Recipient | Amount |
|---|---|
THE NAPA INSTITUTE PURPOSE: PROGRAM SUPPORT | $373,400 |
ST MICHAEL'S ABBEY PURPOSE: PROGRAM SUPPORT | $200,150 |
SPITZER-MAGIS CENTER PURPOSE: PROGRAM SUPPORT | $125,000 |
CATHOLIC UNIVERSITY OF AMERICA PURPOSE: PROGRAM SUPPORT | $150,000 |
THE OBRIA GROUP INC PURPOSE: PROGRAM SUPPORT | $50,000 |
NAPA INSTITUTE LEGAL FOUNDATION PURPOSE: PROGRAM SUPPORT | $200,000 |