Prop Shop Of Eden Prairie is located in Eden Prairie, MN. The organization was established in 2007. According to its NTEE Classification (T99) the organization is classified as: Philanthropy, Voluntarism & Grantmaking Foundations N.E.C., under the broad grouping of Philanthropy, Voluntarism & Grantmaking Foundations and related organizations. As of 12/2021, Prop Shop Of Eden Prairie employed 19 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Prop Shop Of Eden Prairie is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Prop Shop Of Eden Prairie generated $2.0m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 7.3% each year. All expenses for the organization totaled $1.8m during the year ending 12/2021. While expenses have increased by 6.2% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
THE PROP SHOP PROVIDES CLOTHING, HOUSEHOLD GOODS, AND FURNITURE TO LOCAL FAMILIES IN NEED. FROM JANUARY 2021 THROUGH DECEMBER 2021, THE PROP SHOP ASSISTED 644 FAMILIES. THE PROP SHOP PROVIDED THESE FAMILIES WITH 13,287 GROCERY-SIZED BAGS OF CLOTHING, TOWELS, BEDDING, DISHES AND MORE. FURNITURE GIVEN TO FAMILIES INCLUDED BEDS, DRESSERS, KITCHEN TABLES & CHAIRS, AND COUCHES. 284 FAMILIES RECEIVED FURNITURE. IN 2021 THE PROP SHOP GAVE OUT A TOTAL OF 233 BEDS. ADDITIONALLY, THE PROP SHOP DISTRIBUTED 54 COUCHES/LOVESEATS, 103 DRESSERS AND 41 KITCHEN TABLE & CHAIR SETS. IN 2021 THE PROP SHOP HELD ITS TENTH ANNUAL COAT DISTRIBUTION; MORE THAN 600 COATS WERE GIVEN TO CHILDREN AT THAT EVENT AND HUNDREDS MORE COATS GIVEN TO ADULTS AND KIDS THROUGHOUT THE WINTER. THE APPRAISED VALUE OF CLOTHING, HOUSEHOLD GOODS AND FURNITURE GIVEN THROUGH FAMILY SERVICES WAS OVER 354,400 IN 2021. THE PROP SHOP'S PROGRAMS PROVIDE BASIC ASSISTANCE TO FAMILIES IN NEED TO HELP THEM ATTAIN A LEVEL OF SECURITY AND PROV
Describe the Organization's Program Activity:
Part 3 - Line 4a
THE PROP SHOP MAINTAINS A FAMILY SERVICES AREA TO PROVIDE LOCAL FAMILIES WITH CLOTHING, HOUSEHOLD GOODS, AND FURNITURE FREE OF CHARGE. IT IS STOCKED BY DONATIONS FROM THE COMMUNITY AND VOLUNTEERS WORK TO MAKE SURE THAT FAMILIES' NEEDS ARE MET. CLIENTS ACCESS A SECTION OF THE PROP SHOP'S FACILITY FOR FREE CLOTHING AND HOUSEHOLD GOODS. TO MEET FURNITURE NEEDS, THE PROP SHOP MAINTAINS A LIST OF FURNITURE REQUESTS THAT ARE MATCHED AS DONATIONS ARRIVE. THE PROP SHOP HAS HELPED MORE THAN 3100 FAMILIES THROUGH ITS FAMILY SERVICES PROGRAMS SINCE IT FIRST OPENED IN 2007. IN 2021, THE PROP SHOP HELPED 644 FAMILIES IN ITS FAMILY SERVICES ROOM. IT PROVIDED 13,287 BAGS OF CLOTHING AND HOUSEHOLD GOODS, 233 BEDS, 54 COUCHES/LOVESEATS, 103 DRESSERS, AND 41 TABLE AND CHAIR SETS.
TO FUND ITS SERVICE AND TO PROVIDE LOW COST SOLUTIONS FOR ALL COMMUNITY MEMBERS, THE PROP SHOP OPERATES A RESALE STORE OF DONATED ITEMS. PROCEEDS FROM THE RESALE STORE SUPPORT THE FAMILY SERVICES PROGRAMS OF THE PROP SHOP. THESE PROCEEDS ENABLE PURCHASES OF NEW UNDERWEAR AND SOCKS, TOWELS, AND OTHER ITEMS WHICH ARE NOT DONATED IN SUFFICIENT QUANTITIES TO MEET THE NEEDS OF LOCAL FAMILIES.
EXCESS DONATIONS OF IN KIND GOODS FOR WHICH THE PROP SHOP DOES NOT HAVE SUFFICIENT CAPACITY ARE GIVEN TO OTHER 501(C)(3) ORGANIZATIONS TO HELP THEIR RESPECTIVE CAUSES. THE PROP SHOP PASSED ALONG MORE THAN 458,000 OF IN KIND GOODS TO OTHER ORGANIZATIONS IN 2021.
Name (title) | Role | Hours | Compensation |
---|---|---|---|
Cynthia Eddy Executive Di | Trustee | 40 | $63,083 |
Anne Byrne Vice Preside | OfficerTrustee | 5 | $0 |
Kathy Educate President | OfficerTrustee | 5 | $0 |
Barb Scrimgeour Secretary | OfficerTrustee | 3 | $0 |
Lisa Toomey Treasurer | OfficerTrustee | 3 | $0 |
Mary Mackmiller Board Member | Trustee | 2 | $0 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $0 |
Fundraising events | $0 |
Related organizations | $0 |
Government grants | $60,500 |
All other contributions, gifts, grants, and similar amounts not included above | $1,921,767 |
Noncash contributions included in lines 1a–1f | $1,624,176 |
Total Revenue from Contributions, Gifts, Grants & Similar | $1,982,267 |
Total Program Service Revenue | $0 |
Investment income | $239 |
Tax Exempt Bond Proceeds | $0 |
Royalties | $0 |
Net Rental Income | $0 |
Net Gain/Loss on Asset Sales | $871 |
Net Income from Fundraising Events | $0 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $0 |
Miscellaneous Revenue | $0 |
Total Revenue | $1,983,377 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $458,410 |
Grants and other assistance to domestic individuals. | $354,422 |
Grants and other assistance to Foreign Orgs/Individuals | $0 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $0 |
Compensation of current officers, directors, key employees. | $0 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $669,005 |
Pension plan accruals and contributions | $0 |
Other employee benefits | $12,550 |
Payroll taxes | $51,354 |
Fees for services: Management | $0 |
Fees for services: Legal | $0 |
Fees for services: Accounting | $9,300 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $0 |
Fees for services: Other | $0 |
Advertising and promotion | $0 |
Office expenses | $23,062 |
Information technology | $1,712 |
Royalties | $0 |
Occupancy | $35,094 |
Travel | $20,865 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $0 |
Interest | $346 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $49,741 |
Insurance | $25,367 |
All other expenses | $466 |
Total functional expenses | $1,783,631 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | $229,411 |
Savings and temporary cash investments | $312,558 |
Pledges and grants receivable | $0 |
Accounts receivable, net | $84,648 |
Loans from Officers, Directors, or Controlling Persons | $0 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $0 |
Inventories for sale or use | $156,320 |
Prepaid expenses and deferred charges | $3,341 |
Net Land, buildings, and equipment | $1,268,866 |
Investments—publicly traded securities | $0 |
Investments—other securities | $0 |
Investments—program-related | $0 |
Intangible assets | $5,827 |
Other assets | $13,843 |
Total assets | $2,074,814 |
Accounts payable and accrued expenses | $73,931 |
Grants payable | $0 |
Deferred revenue | $0 |
Tax-exempt bond liabilities | $0 |
Escrow or custodial account liability | $0 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $0 |
Unsecured mortgages and notes payable | $0 |
Other liabilities | $0 |
Total liabilities | $73,931 |
Net assets without donor restrictions | $1,915,001 |
Net assets with donor restrictions | $85,882 |
Capital stock or trust principal, or current funds | $0 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Retained earnings, endowment, accumulated income, or other funds | $0 |
Total liabilities and net assets/fund balances | $2,074,814 |
Over the last fiscal year, Prop Shop Of Eden Prairie has awarded $458,240 in support to 2 organizations.
Grant Recipient | Amount |
---|---|
VICTORIOUS ARMY OF CHRIST MISSION PURPOSE: EXTRA IN-KIND GOODS | $362,090 |
Hoffman Estates, IL PURPOSE: EXTRA IN-KIND GOODS | $96,150 |
Over the last fiscal year, we have identified 10 grants that Prop Shop Of Eden Prairie has recieved totaling $83,314.
Awarding Organization | Amount |
---|---|
Comerica Charitable Tr Detroit, MI PURPOSE: FOR THE ORGANIZATION'S GENERAL CHARITABLE PURPOSES | $25,000 |
Eden Prairie Community Foundation Eden Prairie, MN PURPOSE: TO FUND, FOR FAMILIES IN NEED, SCHOLARSHIPS FOR YOUTH AFTER-SCHOOL ACTIVITIES. | $17,650 |
Mightycause Charitable Foundation Marianna, FL PURPOSE: UNRESTRICTED | $12,306 |
Schwab Charitable Fund San Francisco, CA PURPOSE: PUBLIC, SOCIETAL BENEFIT | $11,000 |
American Online Giving Foundation Inc Newark, DE PURPOSE: GENERAL SUPPORT | $8,080 |
American Endowment Foundation Hudson, OH PURPOSE: PHILANTHROPY | $6,000 |
Organization Name | Assets | Revenue |
---|---|---|
Sibley Medical Center Arlington, MN | $31,684,088 | $18,300,359 |
Be The Match Foundation Minneapolis, MN | $21,284,478 | $21,167,274 |
The Burke Foundation Inc Milwaukee, WI | $121,362,007 | $6,169,378 |
Stratis Health Minneapolis, MN | $5,273,023 | $5,800,389 |
Saint Therese St Louis Park, MN | $14,478,951 | $6,726,617 |
Vine And Branches Foundation Inc Brookfield, WI | $8,641,827 | $2,521,561 |
Association Of State Floodplain Managers Inc Madison, WI | $3,465,086 | $3,791,524 |
Hope Haven Support Foundation Rock Valley, IA | $16,499,629 | $3,667,660 |
Butler Family Foundation Dubuque, IA | $48,442,192 | $3,565,783 |
The Lifespace Foundation West Des Moines, IA | $10,594,688 | $4,860,714 |
Realty Holdings Inc Of The Quad Cities Community Foundation Bettendorf, IA | $2,330,664 | $13,430 |
Guardian Angels Of Elk River Inc Elk River, MN | $19,468,009 | $4,444,472 |