Life Line Inc
- Assets
- $2.5m
- Revenue
- $1.4m
- Investments
- $0.0
- Employees
- 18
- Location
- Lansdowne, VA
- Founding
- 09/1993
- Data as of
- 12/2022
- EIN
- 54-1663986
Organization Overview
Life Line Inc, operating under the name Mosaic Virginia, is located in Lansdowne, VA. The organization was established in 1993. According to its NTEE Classification (P20) the organization is classified as: Human Service Organizations, under the broad grouping of Human Services and related organizations. As of 12/2022, Mosaic Virginia employed 18 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Mosaic Virginia is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2022, Mosaic Virginia generated $1.4m in total revenue. This organization has experienced exceptional growth, as over the past 8 years, it has increased revenue by an average of 24.0% each year . All expenses for the organization totaled $1.0m during the year ending 12/2022. While expenses have increased by 14.9% per year over the past 8 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
MOSAIC VIRGINIA OFFERS HOPE AND HELP FOR PEOPLE TO MAKE INFORMED DECISIONS ABOUT THE SANCTITY OF HUMAN LIFE, FAITH IN JESUS CHRIST, AND SEXUAL INTEGRITY IN A LOVING AND CONFIDENTIAL MANNER.
Describe the Organization's Program Activity:
Part 3 - Line 4a
PROGRAMS FOR PARENTS; PROVIDED PREGNANCY CARE AND ADVOCATE COUNSELING TO PERSONS AFFECTED BY UNPLANNED PREGNANCY, INCLUDING PREGNANCY TESTING, ULTRASOUNDS, EDUCATION OF PRENATAL DEVELOPMENT, PARENTING TRAINING, BABY AND MATERNITY GOODS, STI TESTING, REFERRALS, ETC. (533 CLIENT VISITS IN 2021).
FAITH-BASED PARENTING PROGRAMS: PROVIDED EDUCATION TO NEW PARENTS IN THE AREAS OF LABOR AND DELIVERY, PARENTING, MARRIAGE, FINANCES, ETC. (465 PARENTING SESSIONS IN 2021)
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Niki Mattson CEO | Officer | 40 | $109,984 |
Fred Avila Chairman | OfficerTrustee | 4 | $0 |
Anna Buchanan Vice Chairwoman | Trustee | 2 | $0 |
Marilyn Heigl Secretary | OfficerTrustee | 2 | $0 |
Paul Bice Treasurer | OfficerTrustee | 2 | $0 |
John Francois Blanc Director | Trustee | 2 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $385,500 |
| Related organizations | $0 |
| Government grants | $9,972 |
| All other contributions, gifts, grants, and similar amounts not included above | $975,127 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $1,370,599 |
| Total Program Service Revenue | $0 |
| Investment income | $0 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $1,370,599 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $417,882 |
| Compensation of current officers, directors, key employees. | $62,682 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $0 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $0 |
| Payroll taxes | $143,440 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $9,993 |
| Fees for services: Accounting | $14,573 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $0 |
| Advertising and promotion | $74,691 |
| Office expenses | $128,222 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $67,200 |
| Travel | $1,691 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $4,537 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $27,978 |
| Insurance | $9,652 |
| All other expenses | $0 |
| Total functional expenses | $1,023,382 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $1,301,437 |
| Savings and temporary cash investments | $351,394 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $7,358 |
| Net Land, buildings, and equipment | $853,600 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $2,513,789 |
| Accounts payable and accrued expenses | $41,393 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $420,737 |
| Other liabilities | $0 |
| Total liabilities | $462,130 |
| Net assets without donor restrictions | $2,051,659 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $2,513,789 |