Northern Virginia 4-H Educational And Conference Center Inc
- Assets
- $3.0m
- Revenue
- $929.4k
- Investments
- $0.0
- Employees
- 51
- Location
- Front Royal, VA
- Founding
- 03/2013
- Data as of
- 12/2021
- EIN
- 54-1035176
Organization Overview
Northern Virginia 4-H Educational And Conference Center Inc is located in Front Royal, VA. The organization was established in 2013. According to its NTEE Classification (O52) the organization is classified as: Youth Development - Agricultural, under the broad grouping of Youth Development and related organizations. As of 12/2021, Northern Virginia 4-H Educational And Conference Center Inc employed 51 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Northern Virginia 4-H Educational And Conference Center Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Northern Virginia 4-H Educational And Conference Center Inc generated $929.4k in total revenue. This represents a relatively dramatic decline in revenue. Over the past 7 years, the organization has seen revenues fall by an average of (6.4%) each year. All expenses for the organization totaled $951.4k during the year ending 12/2021. As we would expect to see with falling revenues, expenses have declined by (7.4%) per year over the past 7 years. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
TO PROVIDE RECREATIONAL AND EDUCATIONAL FACILITIES FOR 4-H AFFILIATED YOUTH PROGRAMS.
Describe the Organization's Program Activity:
Part 3 - Line 4a
THE CENTER IS OPEN DAILY YEAR-ROUND FOR PUBLIC RECREATION AT LITTLE OR NO COST. DURING THE SUMMER MONTHS, THE CENTER IS DEDICATED TO 4-H CAMPING PROGRAMS, WEEK LONG CAMPS FOR 4-H AFFILIATED YOUTHS; EDUCATIONAL CONFERENCES AND MEETINGS; EDUCATIONAL RECREATIONAL FACILITY ACTIVITIES, INCLUDING A POOL, LAKE, SHOOTING RANGE AND OTHERS. THE FACILITY IS AVAILABLE TO OTHER GROUPS, LARGE OR SMALL, ON WEEKENDS AND NON-SUMMER MONTHS FOR SEMINARS, CONFERENCES, WORKSHOPS, MEETINGS AND RETREATS. COMPLETE SERVICES INCLUDE DORMITORY LODGING, FOOD SERVICE, PROGRAM ASSISTANCE AND THE USE OF ALL RECREATIONAL FACILITIES.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Tobin Smith President | OfficerTrustee | 1 | $0 |
Alyssa Walden Secretary | OfficerTrustee | 1 | $0 |
Jay Robinson Treasurer | OfficerTrustee | 1 | $0 |
Greg Ralph Vice President | OfficerTrustee | 1 | $0 |
Andrew P Hill Director | Trustee | 1 | $0 |
James Wolfe Director | Trustee | 1 | $0 |
Outside Vendors & Contractors
| Vendor Name (Service) | Service Year | Compensation |
|---|---|---|
Lantz Construction Building Repairs, Remodeling, Upgrades | 12/30/19 | $743,933 |
Howard Shockey & Sons Building Repairs | 12/30/19 | $400,715 |
Kee Construction Deck And Exterior Repairs | 12/30/19 | $104,065 |
A1a Inc Land And Building Maintenance | 12/30/19 | $203,500 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $218,473 |
| All other contributions, gifts, grants, and similar amounts not included above | $183,799 |
| Noncash contributions included in lines 1a–1f | $76 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $402,272 |
| Total Program Service Revenue | $511,664 |
| Investment income | $5 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $3,529 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $929,408 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation of current officers, directors, key employees. | $0 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $226,373 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $48,533 |
| Payroll taxes | $20,526 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $8,800 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $0 |
| Advertising and promotion | $0 |
| Office expenses | $0 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $135,927 |
| Travel | $0 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $2,633 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $232,017 |
| Insurance | $25,909 |
| All other expenses | $0 |
| Total functional expenses | $951,357 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $254,324 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $36,182 |
| Accounts receivable, net | $6,394 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $15,843 |
| Prepaid expenses and deferred charges | $3,995 |
| Net Land, buildings, and equipment | $2,651,639 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $15,371 |
| Total assets | $2,983,748 |
| Accounts payable and accrued expenses | $94,688 |
| Grants payable | $0 |
| Deferred revenue | $7,918 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $1,546,691 |
| Total liabilities | $1,649,297 |
| Net assets without donor restrictions | $1,056,011 |
| Net assets with donor restrictions | $278,440 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $2,983,748 |
Grants Recieved
Over the last fiscal year, we have identified 2 grants that Northern Virginia 4-H Educational And Conference Center Inc has recieved totaling $82,486.
| Awarding Organization | Amount |
|---|---|
National 4-H Council Chevy Chase, MD PURPOSE: EDUCATIONAL | $82,175 |
Jp Morgan Chase Foundation New York, NY PURPOSE: GENERAL OPERATING SUPPORT | $311 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
National 4-H Council Chevy Chase, MD | $137,934,120 | $128,261,225 |
Family Career And Community Leaders Of America Inc Herndon, VA | $10,515,724 | $7,353,463 |
Harvest Outreach Center Inc Gladys, VA | $1,942,175 | $5,046,350 |
Future Business Leaders Of America Phi Beta Lambda Inc Herndon, VA | $10,191,043 | $4,483,322 |
Tennessee 4-H Foundation Inc Knoxville, TN | $16,194,454 | $2,369,376 |
W E Skelton 4-H Educational Conference Ctr At Smith Mtn Lake Wirtz, VA | $9,946,052 | $666,967 |
Arrowhead Ranch Inc Normandy, TN | $228,949 | -$668,715 |
Kentucky Future Farmers Of America Foundation Inc Flemingsburg, KY | $6,579,949 | $1,581,838 |
Holiday Lake 4-H Educational Center Inc Appomattox, VA | $1,908,357 | $1,010,411 |
Northern Virginia 4-H Educational And Conference Center Inc Front Royal, VA | $2,983,748 | $929,408 |
Jackson County Junior Fair Foundation Inc Ripley, WV | $196,847 | $994,160 |
Southeast 4-H Educational Center Inc Wakefield, VA | $2,548,858 | $715,289 |