Brown County Developmental Services Inc is located in Hiawatha, KS. The organization was established in 1979. According to its NTEE Classification (P80) the organization is classified as: Centers to Support the Independence of Specific Populations, under the broad grouping of Human Services and related organizations. As of 12/2022, Brown County Developmental Services Inc employed 112 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Brown County Developmental Services Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2022, Brown County Developmental Services Inc generated $2.9m in total revenue. This represents relatively stable growth, over the past 8 years the organization has increased revenue by an average of 2.4% each year. All expenses for the organization totaled $2.6m during the year ending 12/2022. While expenses have increased by 3.0% per year over the past 8 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
OPPORTUNITIES FOR ADULTS WITH DISABILITIES
Describe the Organization's Program Activity:
Part 3 - Line 4a
VOCATIONAL AND RESIDENTIAL PROGRAMS FOR ADULTS WITH DEVELOPMENTAL DISABILITIES
Name (title) | Role | Hours | Compensation |
---|---|---|---|
Linda Lock Executive Director | Officer | 40 | $109,395 |
Susan Overdick CFO | Officer | 40 | $89,793 |
Del Elffner President/chairman | OfficerTrustee | 1 | $0 |
Jill Sprick Secretary | OfficerTrustee | 1 | $0 |
Danielle Jagels Treasurer | OfficerTrustee | 1 | $0 |
Jan Hermesch Vice President | OfficerTrustee | 1 | $0 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $0 |
Fundraising events | $0 |
Related organizations | $0 |
Government grants | $0 |
All other contributions, gifts, grants, and similar amounts not included above | $256,330 |
Noncash contributions included in lines 1a–1f | $0 |
Total Revenue from Contributions, Gifts, Grants & Similar | $256,330 |
Total Program Service Revenue | $2,478,989 |
Investment income | $8,439 |
Tax Exempt Bond Proceeds | $0 |
Royalties | $0 |
Net Rental Income | $0 |
Net Gain/Loss on Asset Sales | $10,000 |
Net Income from Fundraising Events | $0 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $0 |
Miscellaneous Revenue | $0 |
Total Revenue | $2,926,910 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $0 |
Grants and other assistance to domestic individuals. | $0 |
Grants and other assistance to Foreign Orgs/Individuals | $0 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $199,188 |
Compensation of current officers, directors, key employees. | $25,735 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $1,556,623 |
Pension plan accruals and contributions | $0 |
Other employee benefits | $211,585 |
Payroll taxes | $127,711 |
Fees for services: Management | $0 |
Fees for services: Legal | $0 |
Fees for services: Accounting | $0 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $0 |
Fees for services: Other | $65,800 |
Advertising and promotion | $3,088 |
Office expenses | $10,387 |
Information technology | $0 |
Royalties | $0 |
Occupancy | $0 |
Travel | $770 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $0 |
Interest | $0 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $187,063 |
Insurance | $49,931 |
All other expenses | $94,840 |
Total functional expenses | $2,648,220 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | $4,589,565 |
Savings and temporary cash investments | $0 |
Pledges and grants receivable | $51,051 |
Accounts receivable, net | $305,291 |
Loans from Officers, Directors, or Controlling Persons | $0 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $0 |
Inventories for sale or use | $0 |
Prepaid expenses and deferred charges | $16,544 |
Net Land, buildings, and equipment | $2,295,736 |
Investments—publicly traded securities | $0 |
Investments—other securities | $0 |
Investments—program-related | $0 |
Intangible assets | $0 |
Other assets | $995 |
Total assets | $7,259,182 |
Accounts payable and accrued expenses | $101,671 |
Grants payable | $0 |
Deferred revenue | $51,051 |
Tax-exempt bond liabilities | $0 |
Escrow or custodial account liability | $0 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $0 |
Unsecured mortgages and notes payable | $0 |
Other liabilities | $4,803 |
Total liabilities | $157,525 |
Net assets without donor restrictions | $7,101,657 |
Net assets with donor restrictions | $0 |
Capital stock or trust principal, or current funds | $0 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Retained earnings, endowment, accumulated income, or other funds | $0 |
Total liabilities and net assets/fund balances | $7,259,182 |
Organization Name | Assets | Revenue |
---|---|---|
Independent Living Resource Center Inc Wichita, KS | $8,110,847 | $18,952,514 |
Community Health Ctr Of Central Missouri Jefferson City, MO | $23,228,826 | $19,931,072 |
Smith Agency Aurora, CO | $25,654,604 | $17,358,773 |
Colorado Springs Independence Center Colorado Springs, CO | $15,911,959 | $13,576,800 |
Paraquad Inc St Louis, MO | $25,560,219 | $14,042,236 |
Capper Foundation Topeka, KS | $36,358,262 | $11,403,670 |
Urban Strategies Inc Saint Louis, MO | $8,412,015 | $14,857,524 |
Greeley Independence Stampede Inc Greeley, CO | $7,936,067 | $10,109,636 |
Disability Supports Of The Great Plains Inc Mcpherson, KS | $17,610,214 | $11,177,441 |
Bootheel Area Independent Living Services Inc Kennett, MO | $28,850,140 | $10,313,274 |
Cheyenne Village Colorado Springs, CO | $12,734,645 | $9,417,090 |
West Central Independent Living Solutions Fiscal Agent Warrensburg, MO | $5,725,766 | $7,648,439 |