Cedars Inc
- Assets
- $23.9m
- Revenue
- $10.3m
- Investments
- $0.0
- Employees
- 249
- Location
- Mcpherson, KS
- Founding
- 09/2016
- Data as of
- 06/2022
- EIN
- 48-0566683
Organization Overview
Cedars Inc is located in Mcpherson, KS. The organization was established in 2016. According to its NTEE Classification (P75) the organization is classified as: Supportive Housing for Older Adults, under the broad grouping of Human Services and related organizations. As of 06/2022, Cedars Inc employed 249 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Cedars Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 06/2022, Cedars Inc generated $10.3m in total revenue. The organization has seen a slow decline revenue. Over the past 7 years, revenues have fallen by an average of (1.3%) each year. All expenses for the organization totaled $11.9m during the year ending 06/2022. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
THE CEDARS IS A RETIREMENT COMMUNITY COMMITTED TO PROVIDING COMPREHENSIVE HEALTH AND WELLNESS SERVICES, QUALITY LIVING OPTIONS, AND A COMPASSIONATE CHRISTIAN ENVIRONMENT.
Describe the Organization's Program Activity:
Part 3 - Line 4a
TO PROVIDE RESIDENT CARE, INCLUDING ROOM AND BOARD FOR RESIDENTS AS WELL AS PROVIDE INDEPENDENT LIVING PROGRAMS FOR RESIDENTS WHO REQUIRE LESS ASSISTANCE.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Lamonte Rothrock CEO | Officer | 40 | $107,421 |
David Ferrell Treasurer | OfficerTrustee | 2 | $0 |
Denise O'connor Munsey Chair | OfficerTrustee | 2 | $0 |
Marty Ward Vice-Chair | OfficerTrustee | 2 | $0 |
Deb Wagoner Secretary | OfficerTrustee | 2 | $0 |
Mike Cullinane Board Member | Trustee | 1 | $0 |
Outside Vendors & Contractors
| Vendor Name (Service) | Service Year | Compensation |
|---|---|---|
Fresh Ideas Food Mgmt | 6/29/22 | $806,902 |
Rehabvisions Phys Therapy | 6/29/22 | $235,841 |
National Therapeutic Associates Phys Therapy | 6/29/22 | $341,787 |
Summit Care Phys Therapy | 6/29/22 | $155,054 |
Trinity United Llc Nursing | 6/29/22 | $214,282 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $80,234 |
| All other contributions, gifts, grants, and similar amounts not included above | $282,976 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $363,210 |
| Total Program Service Revenue | $9,574,034 |
| Investment income | $153,264 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $66,219 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $10,259,573 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $107,421 |
| Compensation of current officers, directors, key employees. | $12,891 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $4,039,722 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $383,972 |
| Payroll taxes | $308,459 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $38,439 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $1,866,666 |
| Advertising and promotion | $56,964 |
| Office expenses | $367,047 |
| Information technology | $79,613 |
| Royalties | $0 |
| Occupancy | $726,394 |
| Travel | $71,872 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $339,462 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $1,510,048 |
| Insurance | $256,905 |
| All other expenses | $82,790 |
| Total functional expenses | $11,927,708 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $962,604 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $11,705 |
| Accounts receivable, net | $1,144,872 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $6,855 |
| Prepaid expenses and deferred charges | $170,062 |
| Net Land, buildings, and equipment | $16,871,559 |
| Investments—publicly traded securities | $4,308,009 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $405,051 |
| Total assets | $23,880,717 |
| Accounts payable and accrued expenses | $467,657 |
| Grants payable | $0 |
| Deferred revenue | $816,686 |
| Tax-exempt bond liabilities | $8,360,542 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $2,092,472 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $11,513,447 |
| Total liabilities | $23,250,804 |
| Net assets without donor restrictions | $52,064 |
| Net assets with donor restrictions | $577,849 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $23,880,717 |
Grants Recieved
Over the last fiscal year, we have identified 2 grants that Cedars Inc has recieved totaling $15,005.
| Awarding Organization | Amount |
|---|---|
Mcpherson County Community Foundation Mcpherson, KS PURPOSE: ASSISTED LIVING PROJ | $15,000 |
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $5 |
Endowment Analysis
| Beg. Balance | $445,678 |
| Ending Balance | $445,678 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Bethesda Foundation Colorado Springs, CO | $104,909,820 | $43,407,177 |
Lakeview Village Inc Lenexa, KS | $137,708,063 | $49,070,478 |
Frasier Meadows Manor Inc Boulder, CO | $252,296,856 | $40,732,560 |
Friendship Village Of West County Chesterfield, MO | $195,171,509 | $29,494,334 |
Bslc Ii Colorado Springs, CO | $101,154,124 | $30,600,534 |
Larksfield Place Retirement Communities Inc Wichita, KS | $52,859,205 | $27,697,106 |
Central Oklahoma United Methodist Retirement Facility Inc Oklahoma City, OK | $92,530,594 | $26,932,223 |
Ascension Living Alexian Village Tennesee St Louis, MO | $81,127,396 | $25,054,380 |
Village Shalom Inc Overland Park, KS | $95,247,964 | $19,643,376 |
Christian Homes Inc St Louis, MO | $88,969,288 | $25,728,575 |
Congregational Home Topeka, KS | $55,530,899 | $25,393,014 |
St Andrews Resources For Seniors St Louis, MO | $73,029,515 | $21,721,576 |