Isthmus Montessori Academy Inc
- Assets
- $1.7m
- Revenue
- $2.8m
- Investments
- $0.0
- Employees
- 51
- Location
- Madison, WI
- Founding
- 07/2013
- Data as of
- 07/2021
- EIN
- 45-4480175
Organization Overview
Isthmus Montessori Academy Inc is located in Madison, WI. The organization was established in 2013. According to its NTEE Classification (B21) the organization is classified as: Preschools, under the broad grouping of Education and related organizations. As of 07/2021, Isthmus Montessori Academy Inc employed 51 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Isthmus Montessori Academy Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 07/2021, Isthmus Montessori Academy Inc generated $2.8m in total revenue. This organization has experienced exceptional growth, as over the past 6 years, it has increased revenue by an average of 28.8% each year . All expenses for the organization totaled $2.5m during the year ending 07/2021. While expenses have increased by 29.0% per year over the past 6 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
OUR MISSION IS TO PROVIDE AN AID TO LIFE THROUGH A HOLISTIC AMI MONTESSORI EDUCATION; HELPING CHILDREN ACHIEVE THEIR GREATEST SUCCESS, DEVELOP INDEPENDENCE, AND LIVE WITH KINDNESS.
Describe the Organization's Program Activity:
Part 3 - Line 4a
PROVIDE A HOLISTIC AMI MONTESSORI EDUCATION; HELPING CHILDREN ACHIEVE THEIR GREATEST SUCCESS, DEVELOP INDEPENDENCE, AND LIVE WITH KINDNESS.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Melissa Droessler Co-Founder | OfficerTrustee | 40 | $0 |
Carrie Marlette Co-Founder | OfficerTrustee | 40 | $0 |
Jessi Wortman Director | Trustee | 0 | $0 |
Troy Vosseller Director | Trustee | 0 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $81,953 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $81,953 |
| Total Program Service Revenue | $2,739,437 |
| Investment income | $0 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $2,822,282 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $206,250 |
| Compensation of current officers, directors, key employees. | $115,500 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $1,029,488 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $137,590 |
| Payroll taxes | $108,122 |
| Fees for services: Management | $6,109 |
| Fees for services: Legal | $107,534 |
| Fees for services: Accounting | $0 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $612 |
| Advertising and promotion | $500 |
| Office expenses | $4,211 |
| Information technology | $45,279 |
| Royalties | $0 |
| Occupancy | $437,993 |
| Travel | $0 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $12,928 |
| Interest | $42,238 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $125,812 |
| Insurance | $19,817 |
| All other expenses | $22,133 |
| Total functional expenses | $2,482,839 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $787,070 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $14,568 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $13,950 |
| Net Land, buildings, and equipment | $823,580 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $19,289 |
| Total assets | $1,658,457 |
| Accounts payable and accrued expenses | $32,689 |
| Grants payable | $0 |
| Deferred revenue | $59,942 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $37,814 |
| Secured mortgages and notes payable | $631,615 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $21,130 |
| Total liabilities | $783,190 |
| Net assets without donor restrictions | $875,267 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $1,658,457 |
Grants Recieved
Over the last fiscal year, we have identified 1 grants that Isthmus Montessori Academy Inc has recieved totaling $341.
| Awarding Organization | Amount |
|---|---|
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $341 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Catherine Cook School Chicago, IL | $39,097,853 | $19,163,483 |
New St Paul Tabernacle Church Of God In Christ Head Start Agency Detroit, MI | $2,136,848 | $14,428,014 |
Rogers Park Montessori School Chicago, IL | $24,431,120 | $7,342,304 |
Woodlands School Inc Milwaukee, WI | $2,983,188 | $7,550,703 |
Chiaravalle Montessori School Evanston, IL | $20,991,628 | $8,509,054 |
Baraga Houghton Keweenaw Child Development Board Inc Houghton, MI | $2,508,419 | $6,917,101 |
Roycemore School Evanston, IL | $12,981,481 | $7,960,339 |
Lake Area Discovery Center White Bear Lake, MN | $2,847,181 | $7,699,616 |
Metropolitan Children And Youth Inc Detroit, MI | $1,358,627 | $5,984,825 |
Family Forum Inc Superior, WI | $1,927,260 | $6,315,479 |
Lake Country School Montessori Learning Environments Minneapolis, MN | $16,072,245 | $6,022,305 |
Wisconsin Montessori Society Inc Milwaukee, WI | $12,863,252 | $6,437,977 |