Origins Program
- Assets
- $2.5m
- Revenue
- $1.2m
- Investments
- $0.0
- Employees
- 22
- Location
- Minneapolis, MN
- Founding
- 11/1981
- Data as of
- 12/2021
- EIN
- 41-1356854
Organization Overview
Origins Program is located in Minneapolis, MN. The organization was established in 1981. According to its NTEE Classification (R30) the organization is classified as: Intergroup & Race Relations, under the broad grouping of Civil Rights, Social Action & Advocacy and related organizations. As of 12/2021, Origins Program employed 22 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Origins Program is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Origins Program generated $1.2m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 0.6% each year. All expenses for the organization totaled $768.5k during the year ending 12/2021. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
PROVIDE EDUCATION TO INDIVIDUALS REGARDING MULTI-CULTURAL AND COMMUNITY BUILDING RELATIONSHIPS.
Describe the Organization's Program Activity:
Part 3 - Line 4a
PROVIDE EDUCATION REGARDING SOCIAL-EMOTIONAL SKILLS, ENGAGED LEARNING, COMMUNITY-BUILDING, MULTICULTURAL UNDERSTANDING AND ARTS-INTEGRATION TO EDUCATORS AND FAMILIES.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Jitendrapal Kundan Executive Director | Officer | 40 | $159,000 |
David West Secretary | Trustee | 0 | $0 |
Katie Rahlin Director | Trustee | 0 | $0 |
Tim Schatz Director | Trustee | 0 | $0 |
Renae Driskell Director | Trustee | 0 | $0 |
Lynda Lange Director | Trustee | 0 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $15,000 |
| All other contributions, gifts, grants, and similar amounts not included above | $0 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $15,000 |
| Total Program Service Revenue | $1,190,355 |
| Investment income | $2,900 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $15,265 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $1,223,520 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $159,000 |
| Compensation of current officers, directors, key employees. | $21,374 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $233,901 |
| Pension plan accruals and contributions | $14,351 |
| Other employee benefits | $33,005 |
| Payroll taxes | $30,038 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $3,141 |
| Fees for services: Accounting | $5,280 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $38,732 |
| Advertising and promotion | $0 |
| Office expenses | $25,510 |
| Information technology | $12,195 |
| Royalties | $0 |
| Occupancy | $56,579 |
| Travel | $1,696 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $44,833 |
| Insurance | $15,530 |
| All other expenses | $0 |
| Total functional expenses | $768,462 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $847,805 |
| Savings and temporary cash investments | $723,875 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $63,240 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $33,348 |
| Prepaid expenses and deferred charges | $15,928 |
| Net Land, buildings, and equipment | $803,398 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $10,083 |
| Total assets | $2,497,677 |
| Accounts payable and accrued expenses | $3,161 |
| Grants payable | $0 |
| Deferred revenue | $122,018 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $125,179 |
| Net assets without donor restrictions | $2,372,498 |
| Net assets with donor restrictions | $0 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $2,497,677 |
Grants Recieved
Over the last fiscal year, we have identified 1 grants that Origins Program has recieved totaling $125,000.
| Awarding Organization | Amount |
|---|---|
Annie E Casey Foundation Baltimore, MD PURPOSE: SUPPORT FOR ADOLESCENTS' DEVELOPMENT NEEDS BY CREATING CLASSROOM CONTEXT THAT PROMOTES HEALTHY ADULT AND PEER RELATIONSHIPS AS WELL AS STUDENT INDEPENDENCE | $125,000 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Council On American-Islamic Relations Minnesota Minneapolis, MN | $1,813,701 | $1,733,503 |
Men As Peacemakers Duluth, MN | $1,829,750 | $1,343,903 |
Diversity Council Rochester, MN | $273,156 | $852,969 |
Life After Hate Inc Wauwatosa, WI | $464,073 | $1,027,690 |
Origins Program Minneapolis, MN | $2,497,677 | $1,223,520 |
Real Minneapolis Minneapolis, MN | $47,014 | $261,759 |
Ecumenical Community Center Foundation Cedar Rapids, IA | $845,567 | $238,470 |
Immigrant Hope Minneapolis, MN | $97,281 | $111,204 |
One Rapid City Rapid City, SD | $106,665 | $0 |
Green Bay Neighborhoods Green Bay, WI | $99,611 | $92,281 |
Dane Dances Inc Madison, WI | $106,970 | $0 |
Sweet Potato Comfort Pie Golden Valley, MN | $84,938 | $0 |