Little Eden Camp
- Assets
- $2.7m
- Revenue
- $1.1m
- Investments
- $251.5k
- Employees
- 40
- Location
- Onekama, MI
- Founding
- 10/2017
- Data as of
- 09/2022
- EIN
- 38-6094484
Organization Overview
Little Eden Camp is located in Onekama, MI. The organization was established in 2017. According to its NTEE Classification (X20) the organization is classified as: Christianity, under the broad grouping of Religion-Related and related organizations. As of 09/2022, Little Eden Camp employed 40 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Little Eden Camp is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 09/2022, Little Eden Camp generated $1.1m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 5.4% each year. All expenses for the organization totaled $1.1m during the year ending 09/2022. While expenses have increased by 5.8% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
LITTLE EDEN CAMP'S MISSION IS TO PROVIDE A CHRISTIAN ENVIRONMENT THAT NURTURES AND ENCOURAGES RELATIONSHIPS TO GOD AND OTHERS THROUGH FELLOWSHIP, WORSHIP, CAMPING AND EDUCATION.
Describe the Organization's Program Activity:
Part 3 - Line 4a
CHRISTIAN CAMPING - MANY CHILDREN AND ADULTS FROM VARIOUS CHRISTIAN BACKGROUNDS, RACES AND STATES ATTENDED THE CAMPS (4497 CAMPERS).
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Wayne Faber Executive Director/ceo | 55 | $67,600 | |
Dean Beck Vice Chairman | OfficerTrustee | 2 | $0 |
Andrew Blodgett Secretary | OfficerTrustee | 2 | $0 |
Cal Britsch Treasurer | OfficerTrustee | 2 | $0 |
John O'neil Chairman | OfficerTrustee | 2 | $0 |
Angie Clendening Board Member | Trustee | 2 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $40,670 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $15,313 |
| All other contributions, gifts, grants, and similar amounts not included above | $280,559 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $336,542 |
| Total Program Service Revenue | $826,426 |
| Investment income | $634 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $1,100,169 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $67,600 |
| Compensation of current officers, directors, key employees. | $6,760 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $329,409 |
| Pension plan accruals and contributions | $19,835 |
| Other employee benefits | $49,160 |
| Payroll taxes | $29,708 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $0 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $0 |
| Advertising and promotion | $8,730 |
| Office expenses | $8,237 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $132,427 |
| Travel | $8,847 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $177,245 |
| Insurance | $25,263 |
| All other expenses | $0 |
| Total functional expenses | $1,137,152 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $12,985 |
| Savings and temporary cash investments | $629,274 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $9,540 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $1,831,613 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $251,510 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $2,734,922 |
| Accounts payable and accrued expenses | $41,371 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $41,371 |
| Net assets without donor restrictions | $2,198,050 |
| Net assets with donor restrictions | $495,501 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $2,734,922 |
Grants Recieved
Over the last fiscal year, we have identified 1 grants that Little Eden Camp has recieved totaling $133.
| Awarding Organization | Amount |
|---|---|
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $133 |
Endowment Analysis
| Beg. Balance | $314,443 |
| Earnings | -$63,433 |
| Net Contributions | $500 |
| Ending Balance | $251,510 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Lutheran Home Westlake, OH | $17,550,739 | $14,990,939 |
Mission Pre-Born Inc Indianapolis, IN | $6,569,199 | $16,394,673 |
Back 2 Back Ministries Inc Mason, OH | $16,341,723 | $15,736,396 |
American Lutheran Church-Northland Luthern Services For The Elderly Marinette, WI | $6,079,717 | $8,121,825 |
Lifeline Christian Mission Westerville, OH | $4,011,656 | $8,864,556 |
Independent Baptist Mission For Asians Inc Marietta, OH | $1,955,578 | $8,557,935 |
City Gospel Mission Cincinnati, OH | $28,334,582 | $12,813,405 |
Freedom From Religion Foundation Inc Madison, WI | $25,982,708 | $9,398,786 |
Traditions At Xenia Columbus, OH | $32,383,407 | $4,874,635 |
National Church Residences Columbus, OH | $16,885,667 | $5,504,474 |
St Paul Center For Biblical Theology Steubenville, OH | $10,127,636 | $11,748,558 |
Truth And Tidings Gospel Trust U S A Canton, MI | $502,983 | $5,982,784 |