Zuni Christian Mission School
- Assets
- $11.9m
- Revenue
- $1.1m
- Investments
- $2.2m
- Employees
- 21
- Location
- Zuni, NM
- Founding
- 04/1993
- Data as of
- 07/2021
- EIN
- 31-1328543
Organization Overview
Zuni Christian Mission School is located in Zuni, NM. The organization was established in 1993. According to its NTEE Classification (X20) the organization is classified as: Christianity, under the broad grouping of Religion-Related and related organizations. As of 07/2021, Zuni Christian Mission School employed 21 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Zuni Christian Mission School is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 07/2021, Zuni Christian Mission School generated $1.1m in total revenue. This represents a relatively dramatic decline in revenue. Over the past 6 years, the organization has seen revenues fall by an average of (7.9%) each year. All expenses for the organization totaled $889.9k during the year ending 07/2021. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
THROUGH CHRISTIAN EDUCATION, THE ZUNI CHILDREN WILL BE PLANTED IN BIBLICAL TRUTH AND SURROUNDED BY GODS GRACE.
Describe the Organization's Program Activity:
Part 3 - Line 4a
ZUNI CHRISTIAN MISSION SCHOOL IS AN ACCREDITED SCHOOL PROVIDING A SAFE AND NURTURING ENVIRONMENT TO THE ZUNI CHILDREN. AN AFFORDABLE, WELL-ROUNDED EDUCATION IS MADE POSSIBLE BY FAMILY AND VOLUNTEER INVOLVEMENT AND DONATIONS. CHRISTIAN STAFF SHARE GODS LOVE WITH THE 91 STUDENTS IN GRADES K THROUGH 8. A 1:12 TEACHER RATIO INVITES STUDENTS TO LEARN ABOUT THEIR WORLD AND THEIR RELATIONSHIP TO THEIR CREATOR GOD. A TEACHER PAID BY TITLE 1 FUNDS WAS PROVIDED BY THE STATE OF NM. THE VALUE OF THAT TEACHER, AS SET BY THE STATE WAS $45,152. MANY ADDITIONAL VOLUNTEERS ASSISTED AT ZCMS DURING THE YEAR IN THE AREAS OF TUTORING, OFFICE HELP AND MAINTENANCE, ALLOWING THE SCHOOL TO SPEND MORE OF ITS FUNDS IN PROVIDING THE BEST EDUCATION POSSIBLE FOR ITS STUDENTS.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
PDF Copies of 990 Filings
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Tim Becksvoort Principal | Officer | 50 | $49,327 |
Darla Lee Vice Presidentsecretary | OfficerTrustee | 2 | $0 |
Nina Chimoni President | OfficerTrustee | 2 | $0 |
Sam Chimoni Member | Trustee | 2 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $110,195 |
| All other contributions, gifts, grants, and similar amounts not included above | $744,622 |
| Noncash contributions included in lines 1a–1f | $60,161 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $854,817 |
| Total Program Service Revenue | $108,059 |
| Investment income | $25,344 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $24,505 |
| Net Gain/Loss on Asset Sales | $106,174 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $1,118,899 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $236 |
| Grants and other assistance to domestic individuals. | $816 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $75,370 |
| Compensation of current officers, directors, key employees. | $18,842 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $355,580 |
| Pension plan accruals and contributions | $40,782 |
| Other employee benefits | $52,789 |
| Payroll taxes | $31,099 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $1,424 |
| Fees for services: Accounting | $6,463 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $7,169 |
| Fees for services: Other | $3,000 |
| Advertising and promotion | $6,569 |
| Office expenses | $10,513 |
| Information technology | $11,360 |
| Royalties | $0 |
| Occupancy | $31,621 |
| Travel | $4,971 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $227,051 |
| Insurance | $13,914 |
| All other expenses | $0 |
| Total functional expenses | $889,867 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $229,539 |
| Savings and temporary cash investments | $718,817 |
| Pledges and grants receivable | $434,948 |
| Accounts receivable, net | $1,706 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $13,733 |
| Net Land, buildings, and equipment | $8,274,050 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $2,242,816 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $11,915,609 |
| Accounts payable and accrued expenses | $21,129 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $21,129 |
| Net assets without donor restrictions | $11,048,182 |
| Net assets with donor restrictions | $846,298 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $11,915,609 |
Grants Recieved
Over the last fiscal year, we have identified 7 grants that Zuni Christian Mission School has recieved totaling $186,444.
| Awarding Organization | Amount |
|---|---|
National Christian Charitable Foundation Inc Alpharetta, GA PURPOSE: GROWTH | $110,450 |
Richard And Helen Devos Foundation Grand Rapids, MI PURPOSE: GENERAL OPERATING | $50,000 |
Bernard & Dorothy Hamstra Charitable Foundation Westfield, NJ PURPOSE: CHARITABLE DONATION | $10,000 |
Columbus Foundation Columbus, OH PURPOSE: EDUCATION | $8,000 |
Schwab Charitable Fund San Francisco, CA PURPOSE: EDUCATION | $6,500 |
Weller Family Foundation Grand Rapids, MI PURPOSE: GENERAL CONTRIBUTION | $1,000 |
Endowment Analysis
| Beg. Balance | $1,711,154 |
| Earnings | $428,367 |
| Admin Expense | $7,169 |
| Net Contributions | $12,835 |
| Ending Balance | $2,145,187 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Trinity Christian Center Of Santa Ana Inc Fort Worth, TX | $220,989,355 | $120,975,345 |
Christian Living Neighborhoods Englewood, CO | $224,341,637 | $68,240,806 |
Andrew Wommack Ministries Inc Woodland Park, CO | $3,718,119 | $49,366,853 |
Central Missionary Clearinghouse Inc Houston, TX | $6,419,067 | $44,656,736 |
Parish Episcopal School Dallas, TX | $99,531,938 | $38,441,453 |
Frontiers Usa Phoenix, AZ | $21,110,620 | $36,556,098 |
Omega Charitable Developers Inc Houston, TX | $6,275,678 | $33,763,984 |
Rightnow Ministries International McKinney, TX | $45,408,215 | $33,884,225 |
Newman International Academy Arlington, TX | $46,580,877 | $32,428,105 |
Pine Cove Inc Tyler, TX | $43,410,564 | $33,919,246 |
Interfaith Ministries For Greater Houston Houston, TX | $17,611,753 | $29,868,273 |
Bible Study Fellowship San Antonio, TX | $20,886,435 | $27,831,196 |