Forerunner Fund
- Assets
- $489.4k
- Revenue
- $911.8k
- Investments
- $0.0
- Employees
- 27
- Location
- Dallas, TX
- Founding
- 05/2011
- Data as of
- 05/2023
- EIN
- 27-1615273
Organization Overview
Forerunner Fund is located in Dallas, TX. The organization was established in 2011. According to its NTEE Classification (O30) the organization is classified as: Adult & Child Matching Programs, under the broad grouping of Youth Development and related organizations. As of 05/2023, Forerunner Fund employed 27 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Forerunner Fund is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 05/2023, Forerunner Fund generated $911.8k in total revenue. This organization has experienced exceptional growth, as over the past 4 years, it has increased revenue by an average of 14.7% each year . All expenses for the organization totaled $1.1m during the year ending 05/2023. While expenses have increased by 21.0% per year over the past 4 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2023
Describe the Organization's Mission:
Part 3 - Line 1
TO BUILD RELATIONSHIPS WITH KIDS TO FULFILL THEIR POTENTIAL THROUGH MENTORING, PROGRAMS, AND SUPPORTING FAMILIES IN THE NAME OF JESUS.
Describe the Organization's Program Activity:
Part 3 - Line 4a
KINDER TO 6TH GRADE AFTER SCHOOL PROGRAM: WE PROVIDE AN AFTER-SCHOOL PROGRAM FOR ELEMENTARY BOYS TO DEVELOP MEN OF GOD WHO ARE SPIRITUALLY AND ACADEMICALLY EMPOWERED TO LIVE OUT THEIR PURPOSE.
JUNIOR HIGH AND HIGH SCHOOL AFTER SCHOOL PROGRAM: WE PROVIDE A SAFE, FUN, AND ENGAGING AFTER SCHOOL PROGRAM FOR JUNIOR HIGH BOYS THAT FOCUSES ON CHARACTER DEVELOPMENT AND ACADEMIC SUCCESS.
MENTORING AND MOMS MINISTRY: WE MATCH BOYS WITH FATHER MENTORS TO TEACH THEM HOW TO BECOME GODLY MEN. FOR THOSE WITH ABSENT FATHERS, WE SERVE THE MOMS WITH BIBLE STUDIES AND VARIOUS EVENTS. WE ALSO SEND KIDS TO CAMPS OVER THE SUMMER.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Stephen Murray Executive Director | Officer | 40 | $89,603 |
Ricky Zorn Board Chairman | Trustee | 10 | $0 |
Mike Ryan Executive Committee | Trustee | 10 | $0 |
Jeremy Sain Development Committee | Trustee | 10 | $0 |
Maison Vasek Treasurer | Trustee | 10 | $0 |
Kim Sayles Development Committee | Trustee | 10 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $267,124 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $639,393 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $906,517 |
| Total Program Service Revenue | $0 |
| Investment income | $5,272 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $911,789 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $103,726 |
| Compensation of current officers, directors, key employees. | $20,745 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $605,245 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $0 |
| Payroll taxes | $0 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $26,427 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $0 |
| Advertising and promotion | $10,158 |
| Office expenses | $27,178 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $34,500 |
| Travel | $0 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $0 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $29,801 |
| Insurance | $36,329 |
| All other expenses | $0 |
| Total functional expenses | $1,092,874 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $101,394 |
| Savings and temporary cash investments | $317,631 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $70,329 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $489,354 |
| Accounts payable and accrued expenses | $5,236 |
| Grants payable | $0 |
| Deferred revenue | $0 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $5,236 |
| Net assets without donor restrictions | $464,801 |
| Net assets with donor restrictions | $19,317 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $489,354 |