Messiah Home, operating under the name Messiah Lifeways At Messiah Village, is located in Mechanicsburg, PA. The organization was established in 1964. According to its NTEE Classification (P75) the organization is classified as: Supportive Housing for Older Adults, under the broad grouping of Human Services and related organizations. As of 06/2022, Messiah Lifeways At Messiah Village employed 540 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Messiah Lifeways At Messiah Village is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 06/2022, Messiah Lifeways At Messiah Village generated $51.4m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 2.7% each year. All expenses for the organization totaled $49.5m during the year ending 06/2022. While expenses have increased by 3.3% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2022
Describe the Organization's Mission:
Part 3 - Line 1
MINISTRY THAT RESPONSIBLY ENHANCES THE LIVES OF OLDER ADULTS WITH CHRIST-LIKE LOVE.
Describe the Organization's Program Activity:
Part 3 - Line 4a
FOR MESSIAH HOME D/B/A MESSIAH LIFEWAYS AT MESSIAH VILLAGE ("MESSIAH VILLAGE") THE FISCAL YEAR ENDING JUNE 30, 2022 WAS AN EVEN MORE CHALLENGING YEAR DUE TO CONTINUED STAFFING SHORTAGES, PARTICULARLY IN NURSING AND PERSONAL CARE (ENHANCED LIVING). HOWEVER, RESIDENTIAL LIVING (RL) FINISHED THE YEAR ABOVE BUDGET WITH A CUMULATIVE YEAR END OCCUPANCY RATE OF 96.44%, 1.96% ABOVE THE BUDGETED GOAL OF 94.48%. TOTAL MONTHLY FEE REVENUE FOR RESIDENTIAL LIVING WAS $78M WHICH WAS $200,000 ABOVE THE BUDGETED GOAL OF $7.6M. AN ACTIVE APPLICANT PIPELINE OF FUTURE RESIDENTS REMAINED STEADY.CONTINUED ON SCHEDULE O.DUE TO THE CONTINUED RESIDUAL EFFECTS OF COVID-19, CENSUS IN NURSING AND PERSONAL CARE (ENHANCED LIVING) CONTINUE TO SEE A DOWNWARD CHANGE IN CENSUS. THE SHORTAGE OF QUALIFIED AND CAPABLE CAREGIVERS, A NATIONAL ISSUE, ALSO HEAVILY IMPACTED OUR ABILITY TO TAKE ADMISSIONS PERIODICALLY THROUGHOUT THE YEAR IN BOTH AREAS AS WELL. THE CENSUS GOAL FOR THE FISCAL YEAR WAS ADJUSTED ACCORDINGLY.PERSONAL CARE (ENHANCED LIVING) FINISHED THE YEAR WITH A CUMULATIVE OCCUPANCY OF 85.7% AS COMPARED TO A BUDGETED GOAL OF 85.37%. NURSING CARE ENDED THE YEAR WITH A CUMULATIVE OCCUPANCY RATE OF 87.4%, AGAINST THE BUDGETED GOAL OF 91.85%.MESSIAH VILLAGE WAS AWARDED BY HARRISBURG MAGAZINE AS "SIMPLY THE BEST" RETIREMENT/ASSISTED LIVING COMMUNITY IN THE REGION FOR 2022, NEWSWEEK (BEST NURSING HOMES) RATING NUMBER 3 IN PA, U.S. NEWS & WORLD REPORT BEST NURSING HOMES OF 2021-2022 FOR SHORT-TERM REHABILITATION AND LONG-TERM CARE, AND CENTRAL PENN BUSINESS JOURNAL'S READER RANKING AWARD FOR HEALTH CARE.THE CENTER FOR VITALITY & WELLNESS LOCATED IN VILLAGE SQUARE WAS AVERAGING 172 COMMUNITY ACTIVE OFF-CAMPUS COMMUNITY MEMBERS PER MONTH, WITH AN AVERAGE OF 2,408 TOTAL MONTHLY VISITS. ACTIVE RESIDENT MEMBERS AVERAGED 108 PER MONTH, WITH AN AVERAGE OF 1,512 VISITS PER MONTH.THOSE WITH COVERAGE AND BENEFITS THROUGH SILVERSNEAKERS, SILVER FIT AND PRIME MEMBERSHIPS WENT AS HIGH AS 3,570 VISITS FOR A MONTH, WITH AN AVERAGE OF 3.5 VISITS PER WEEKS (255 MEMBERS PER MONTH). IN TOTAL THERE WERE 603 TOTAL RESIDENT AND COMMUNITY ACTIVE WELLNESS MEMBERS FOR THE 2022 FISCAL YEAR.PATHWAYS INSTITUTE FOR LIFELONG LEARNING ENROLLED 858 MEMBERS IN A VARIETY OF LIFELONG LEARNING COURSES TAUGHT BY PROFESSORS FROM AREA COLLEGES AND UNIVERSITIES AS WELL AS SUCCESSFUL BUSINESS AND CIVIC LEADERS IN THE REGION. PATHWAYS INSTITUTE CONSISTENTLY DRAWS MEMBERSHIPS FROM THE SURROUNDING COMMUNITY. LAST YEAR, 404 OUT OF 858 MEMBERS WHO ATTENDED WERE FROM THE CAPITAL REGION, WHILE 203 WERE RESIDENTS OF MESSIAH LIFEWAYS AT MESSIAH VILLAGE.VOLUNTEERS AGAIN PLAYED A VITAL ROLE IN ENHANCING LIFE ON THE MESSIAH VILLAGE CAMPUS. THEIR GENEROSITY AND GIVING OF THEIR TIME AND TALENTS IMPACTS NEARLY EVERY ASPECT OF LIFE AT MESSIAH VILLAGE. THEY HELPED TRANSPORT RESIDENTS TO SALON APPOINTMENTS, RAN AND MAINTAINED BOTH THE PAXTON ST AND KATIE'S CORNER GIFT SHOPS, PLANTED AND WATERED FLOWERS, AND HELPED MAINTAIN OUR BEAUTIFUL CAMPUS, OFFERED THEIR MUSICAL TALENTS IN THE NURSING NEIGHBORHOODS, AND MADE BEAUTIFUL QUILTS AND HAND-CRAFTED ITEMS TO BENEFIT THE AUXILIARY. THIS YEAR, 204 ACTIVE VOLUNTEERS GAVE 6,127 HOURS OF SERVICE TO MESSIAH VILLAGE. A WONDERFUL EFFORT AND MUCH APPRECIATED EFFORT NONETHELESS.TO LEARN MORE, VISIT MESSIAHLIFEWAYS.ORG.
Name (title) | Role | Hours | Compensation |
---|---|---|---|
Crystal Stair Nursing Health Administrator | 40 | $155,545 | |
Jessica Mladenoff Clinical Manager | 40 | $119,867 | |
Kimberly Valvo Exec. Dir. Resident Communities | 40 | $118,978 | |
Rupak Gyawali Nursing Rn | 40 | $115,084 | |
Merima Salkic Nursing Cna | 40 | $108,459 | |
Karl J Brummer Chair/president (beg. 9/21) | OfficerTrustee | 10 | $0 |
Vendor Name (Service) | Service Year | Compensation |
---|---|---|
Cura Hospitality Llc Dining Services Provider | 6/29/22 | $5,556,423 |
Advantagecare Rehabilitation Inc Outsourced Rehablitation | 6/29/22 | $2,214,832 |
Kre Security Llc Outsourced Security | 6/29/22 | $186,847 |
Commercial Flooring Professionals Inc Flooring/labor | 6/29/22 | $232,333 |
Shiloh Paving & Excavating Inc Erosion Control Project | 6/29/22 | $266,252 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $0 |
Fundraising events | $0 |
Related organizations | $0 |
Government grants | $1,435,753 |
All other contributions, gifts, grants, and similar amounts not included above | $475,627 |
Noncash contributions included in lines 1a–1f | $5,196 |
Total Revenue from Contributions, Gifts, Grants & Similar | $1,911,380 |
Total Program Service Revenue | $44,062,883 |
Investment income | $2,346,902 |
Tax Exempt Bond Proceeds | $3,175 |
Royalties | $0 |
Net Rental Income | -$4,586 |
Net Gain/Loss on Asset Sales | $2,145,289 |
Net Income from Fundraising Events | $0 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $0 |
Miscellaneous Revenue | $0 |
Total Revenue | $51,412,413 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $0 |
Grants and other assistance to domestic individuals. | $0 |
Grants and other assistance to Foreign Orgs/Individuals | $0 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $0 |
Compensation of current officers, directors, key employees. | $0 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $14,735,880 |
Pension plan accruals and contributions | $0 |
Other employee benefits | $2,525,839 |
Payroll taxes | $1,065,331 |
Fees for services: Management | $5,193,810 |
Fees for services: Legal | $0 |
Fees for services: Accounting | $0 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $257,302 |
Fees for services: Other | $6,980,042 |
Advertising and promotion | $676 |
Office expenses | $265,405 |
Information technology | $462,969 |
Royalties | $0 |
Occupancy | $2,859,535 |
Travel | $26,634 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $9,791 |
Interest | $2,969,538 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $7,763,467 |
Insurance | $230,618 |
All other expenses | $774,299 |
Total functional expenses | $49,491,887 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | $4,431,426 |
Savings and temporary cash investments | $8,094,551 |
Pledges and grants receivable | $0 |
Accounts receivable, net | $1,118,300 |
Loans from Officers, Directors, or Controlling Persons | $0 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $0 |
Inventories for sale or use | $0 |
Prepaid expenses and deferred charges | $689,844 |
Net Land, buildings, and equipment | $100,409,390 |
Investments—publicly traded securities | $60,444,307 |
Investments—other securities | $0 |
Investments—program-related | $0 |
Intangible assets | $0 |
Other assets | $3,361,451 |
Total assets | $178,549,269 |
Accounts payable and accrued expenses | $3,352,691 |
Grants payable | $0 |
Deferred revenue | $33,242,697 |
Tax-exempt bond liabilities | $79,046,324 |
Escrow or custodial account liability | $52,756 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $0 |
Unsecured mortgages and notes payable | $0 |
Other liabilities | $17,345,211 |
Total liabilities | $133,039,679 |
Net assets without donor restrictions | $25,284,983 |
Net assets with donor restrictions | $20,224,607 |
Capital stock or trust principal, or current funds | $0 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Retained earnings, endowment, accumulated income, or other funds | $0 |
Total liabilities and net assets/fund balances | $178,549,269 |
Over the last fiscal year, we have identified 1 grants that Messiah Home has recieved totaling $12,050.
Awarding Organization | Amount |
---|---|
Fidelity Investments Charitable Gift Fund Boston, MA PURPOSE: For grant recipient's exempt purposes | $12,050 |
Beg. Balance | $24,805,978 |
Earnings | -$3,843,379 |
Net Contributions | $225,467 |
Other Expense | $1,322,040 |
Ending Balance | $19,866,026 |
Organization Name | Assets | Revenue |
---|---|---|
Willow Valley Communities Lancaster, PA | $552,338,395 | $126,609,439 |
Isabella Geriatric Center Inc Brooklyn, NY | $130,669,713 | $93,043,151 |
Oak Crest Village Inc Parkville, MD | $495,556,334 | $90,971,954 |
United Church Homes Inc Marion, OH | $230,951,491 | $117,776,158 |
Menorah Park Center For Senior Living Beachwood, OH | $96,877,128 | $72,312,185 |
Seabrook Village Inc Tinton Falls, NJ | $317,428,948 | $63,950,386 |
Spiritrust Lutheran York, PA | $151,346,375 | $71,838,005 |
Otterbein Homes Lebanon, OH | $197,247,651 | $73,479,652 |
Humangood Pennsylvania Lafayette Hill, PA | $322,351,436 | $66,729,303 |
Albright Care Services Frederick, MD | $96,340,327 | $64,491,895 |
Menno-Haven Inc Chambersburg, PA | $224,712,119 | $60,604,024 |
Kendal-Crosslands Communities Kennett Square, PA | $254,475,918 | $64,274,930 |