Forest Health Services Inc
- Assets
- $4.6m
- Revenue
- $4.9m
- Investments
- $0.0
- Employees
- 114
- Location
- Buhl, MN
- Founding
- 09/2002
- Data as of
- 06/2021
- EIN
- 04-3698805
Organization Overview
Forest Health Services Inc, operating under the name Cornerstone Villa, is located in Buhl, MN. The organization was established in 2002. According to its NTEE Classification (L22) the organization is classified as: Senior Citizens Housing & Retirement Communities, under the broad grouping of Housing & Shelter and related organizations. As of 06/2021, Cornerstone Villa employed 114 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Cornerstone Villa is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 06/2021, Cornerstone Villa generated $4.9m in total revenue. This represents relatively stable growth, over the past 6 years the organization has increased revenue by an average of 5.8% each year. All expenses for the organization totaled $5.1m during the year ending 06/2021. While expenses have increased by 6.7% per year over the past 6 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
TO PROVIDE LONG AND SHORT-TERM HEALTH AND SKILLED NURSING HOME SERVICES TO THE ELDERLY, FRAIL AND/OR VULNERABLE.
Describe the Organization's Program Activity:
Part 3 - Line 4a
FOREST HEALTH SERVICES, INC. D/B/A CORNERSTONE VILLA (THE ORGANIZATION") IS A NONPROFIT ORGANIZATION LOCATED IN BUHL, MINNESOTA. IT IS LICENSED BY THE MINNESOTA DEPARTMENT OF HEALTH AS A PROVIDER OF LONG-TERM HEALTHCARE AND OPERATES A 44-BED, LONG-TERM SKILLED NURSING FACILITY AND A 10-UNIT ASSISTED LIVING FACILITY. THE ASSISTED LIVING FACILITY OPENED FOR OPERATIONS IN JULY 2018.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Debra Doughty President | OfficerTrustee | 50 | $131,931 |
Gerald Drong Board Vice-Chairperson | OfficerTrustee | 1.5 | $0 |
David Danielson Board Chairperson | OfficerTrustee | 1.5 | $0 |
Lawrence Mcguire Board Treasurer | Trustee | 1.5 | $0 |
Don Carlson Board Member | Trustee | 1.5 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $1,010,438 |
| All other contributions, gifts, grants, and similar amounts not included above | $269 |
| Noncash contributions included in lines 1a–1f | $0 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $1,010,707 |
| Total Program Service Revenue | $3,904,073 |
| Investment income | $683 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $4,915,463 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $171,582 |
| Compensation of current officers, directors, key employees. | $171,582 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $2,624,201 |
| Pension plan accruals and contributions | $24,832 |
| Other employee benefits | $364,307 |
| Payroll taxes | $229,853 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $22,000 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $112,815 |
| Advertising and promotion | $6,563 |
| Office expenses | $143,424 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $210,521 |
| Travel | $510 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $11,314 |
| Interest | $209,986 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $374,273 |
| Insurance | $11,060 |
| All other expenses | $58,780 |
| Total functional expenses | $5,123,270 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $0 |
| Savings and temporary cash investments | $360,759 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $309,672 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $27,200 |
| Net Land, buildings, and equipment | $3,854,184 |
| Investments—publicly traded securities | $0 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $10,131 |
| Total assets | $4,561,946 |
| Accounts payable and accrued expenses | $581,006 |
| Grants payable | $0 |
| Deferred revenue | $169,545 |
| Tax-exempt bond liabilities | $3,996,559 |
| Escrow or custodial account liability | $17,006 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $1,441,908 |
| Unsecured mortgages and notes payable | $0 |
| Other liabilities | $0 |
| Total liabilities | $6,206,024 |
| Net assets without donor restrictions | -$1,644,299 |
| Net assets with donor restrictions | $221 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $4,561,946 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Minnesota Odd Fellows Home Inc Northfield, MN | $22,867,310 | $19,456,798 |
Oakwood Village Prairie Ridge Homes Inc Madison, WI | $61,014,266 | $15,535,778 |
Volunteers Of America Inc Eden Prairie, MN | $8,598,450 | $19,135,120 |
Friends Of Faith Retirement Homes Inc Waterloo, IA | $88,184,689 | $24,765,907 |
Bethany On 42nd Fargo, ND | $42,982,371 | $19,570,716 |
Phs Cottage Grove Inc Roseville, MN | $59,058,430 | $15,462,606 |
Evans Park Inc Elk River, MN | $42,762,027 | $16,308,522 |
Volunteers Of America Inc Eden Prairie, MN | $2,912,114 | $17,645,281 |
Carondelet Village Inc Roseville, MN | $51,351,409 | $15,659,631 |
Cedar Lake Village Inc Sioux Falls, SD | $38,142,658 | $12,975,916 |
Walker Senior Services Inc Minnetonka, MN | $9,398,482 | $5,933,474 |
Living Community Of St Joseph Minneapolis, MN | $23,852,740 | $12,020,800 |