Kistner Foundation Inc
- Assets
- $2.2m
- Revenue
- $2.2m
- Investments
- $0.0
- Employees
- 18
- Location
- Ashfield, MA
- Founding
- 05/2000
- Data as of
- 12/2021
- EIN
- 04-3508318
Organization Overview
Kistner Foundation Inc, operating under the name Red Gate Farm, is located in Ashfield, MA. The organization was established in 2000. According to its NTEE Classification (O52) the organization is classified as: Youth Development - Agricultural, under the broad grouping of Youth Development and related organizations. As of 12/2021, Red Gate Farm employed 18 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Red Gate Farm is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Red Gate Farm generated $2.2m in total revenue. This organization has experienced exceptional growth, as over the past 7 years, it has increased revenue by an average of 44.7% each year . All expenses for the organization totaled $360.5k during the year ending 12/2021. While expenses have increased by 11.5% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
TO GROW CHILDREN WHO ARE CONFIDENT, HARD-WORKING, AND KIND
Describe the Organization's Program Activity:
Part 3 - Line 4a
FARM AND NATURE PROGRAMS WERE PROVIDED TO OVER 500 CHILDREN, FAMILIES AND INDIVIDUALS. THESE PROGRAMS ARE OFFERED THROUGHOUT THE YEAR AND ARE HANDS-ON LEARNING EXPERIENCES THAT TEACH ABOUT AGRICULTURE AND THE NATURAL WORLD. THE PROGRAM OBJECTIVES ARE TO EDUCATE, EMPOWER AND BUILD POSITIVE CHARACTER VALUES. THERE WERE 31 PROGRAMS OFFERED IN 2021. PROGRAMS VARY IN LENGTH FROM ONE DAY TO TWO WEEKS.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Benjamin S Murray President | OfficerTrustee | 40 | $19,563 |
Harry Keramidas Clerk | OfficerTrustee | 1 | $0 |
Edwin Murray Treasurer | OfficerTrustee | 1 | $0 |
Louise Smith Clerk *past* | OfficerTrustee | 1 | $0 |
Lynn Dole Director | Officer | 1 | $0 |
Ben Markens Director | Officer | 1 | $0 |
Outside Vendors & Contractors
| Vendor Name (Service) | Service Year | Compensation |
|---|---|---|
Kuhn Riddle Architects Architectual | 12/30/21 | $150,389 |
Keiter Corporation Construction | 12/30/21 | $486,793 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $0 |
| All other contributions, gifts, grants, and similar amounts not included above | $2,108,610 |
| Noncash contributions included in lines 1a–1f | $725,000 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $2,108,610 |
| Total Program Service Revenue | $84,358 |
| Investment income | $0 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $0 |
| Net Gain/Loss on Asset Sales | $0 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $0 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $2,192,968 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $0 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $19,563 |
| Compensation of current officers, directors, key employees. | $2,404 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $130,623 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $15,429 |
| Payroll taxes | $12,888 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $2,718 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $41,800 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $21,521 |
| Advertising and promotion | $0 |
| Office expenses | $20,984 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $10,460 |
| Travel | $1,740 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $125 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $9,221 |
| Insurance | $18,611 |
| All other expenses | $0 |
| Total functional expenses | $360,539 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $686,666 |
| Savings and temporary cash investments | $24,941 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $1,480,307 |
| Investments—publicly traded securities | $17,772 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $0 |
| Total assets | $2,209,686 |
| Accounts payable and accrued expenses | $5,327 |
| Grants payable | $0 |
| Deferred revenue | $15,598 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $44,859 |
| Other liabilities | $0 |
| Total liabilities | $65,784 |
| Net assets without donor restrictions | $1,695,717 |
| Net assets with donor restrictions | $448,185 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $2,209,686 |
Grants Recieved
Over the last fiscal year, we have identified 3 grants that Kistner Foundation Inc has recieved totaling $1,486,448.
| Awarding Organization | Amount |
|---|---|
Schwab Charitable Fund San Francisco, CA PURPOSE: HUMAN SERVICES | $1,401,250 |
Community Foundation Of Western Massachusetts Springfield, MA PURPOSE: EDUCATION | $85,000 |
Amazonsmile Foundation Seattle, WA PURPOSE: GENERAL SUPPORT | $198 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Farms For City Kids Foundation Inc Port Washington, NY | $13,292,500 | $3,299,367 |
The Farm School Inc Athol, MA | $2,963,287 | $1,946,125 |
4-H Education Center At Auerfarm Inc Bloomfield, CT | $2,401,626 | $1,217,918 |
New York State Future Farmers Leadership Trng Foundation Inc Croghan, NY | $5,663,495 | $1,226,408 |
Worcester County 4-H Center Inc Spencer, MA | $1,155,680 | $820,745 |
Massachusetts 4-H Foundation Inc Framingham, MA | $9,229,390 | $486,895 |
Connecticut 4-H Foundation Inc Storrs Mansfield, CT | $432,789 | $352,367 |
Turn Back Time Paxton, MA | $410,646 | $382,499 |
Kistner Foundation Inc Ashfield, MA | $2,209,686 | $2,192,968 |
Phillies Bridge Farm Project Inc New Paltz, NY | $779,163 | $400,929 |
Essex County 4-H Club Camp Inc Rowley, MA | $1,087,174 | $371,942 |
Sustainable Cape-Center For Agricultural Preservation & Educat Truro, MA | $380,668 | $374,248 |