Brown Ledge Foundation Inc
- Assets
- $5.2m
- Revenue
- $2.5m
- Investments
- $0.0
- Employees
- 100
- Location
- Colchester, VT
- Founding
- 05/1997
- Data as of
- 12/2021
- EIN
- 04-3351055
Organization Overview
Brown Ledge Foundation Inc is located in Colchester, VT. The organization was established in 1997. According to its NTEE Classification (N20) the organization is classified as: Camps, under the broad grouping of Recreation & Sports and related organizations. As of 12/2021, Brown Ledge Foundation Inc employed 100 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Brown Ledge Foundation Inc is a 501(c)(3) and as such, is described as a "Charitable or Religous organization or a private foundation" by the IRS.
For the year ending 12/2021, Brown Ledge Foundation Inc generated $2.5m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 5.3% each year. All expenses for the organization totaled $1.7m during the year ending 12/2021. While expenses have increased by 2.1% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
BROWN LEDGE IS A CAMP THAT EXISTS TO DEVELOP COMMUNITY, SELF-DISCIPLINE, RESPONSIBILITY AND ACHIEVEMENT IN GIRLS AND YOUNG WOMEN.
Describe the Organization's Program Activity:
Part 3 - Line 4a
BROWN LEDGE IS A RESIDENTIAL CAMP FOR GIRLS AGES 10-17 LOCATED ON MALLETTS BAY OF LAKE CHAMPLAIN IN NORTHERN VERMONT. WE ARE KNOWN FOR OUR FREEDOM OF CHOICE PHILOSOPHY, OUR EXCELLENT INSTRUCTION IN OUR ACTIVITIES, AND A LIVELY COMMUNITY THAT FOSTERS INDEPENDENT LIVING AND PERSONAL GROWTH. IN 2020 WE WERE NOT ABLE TO CONDUCT OUR PROGRAM, BUT WE WERE ABLE TO CONDUCT OUR PROGRAM IN 2021 TO A LOWER CAPACITY.
Get More from Intellispect for FreeCreate a free account to get more data, nonprofit salaries, advanced search and more.
Board, Officers & Key Employees
| Name (title) | Role | Hours | Compensation |
|---|---|---|---|
Abby Lovshin-Smith Executive Di | Officer | 40 | $85,000 |
Hilary Chiang President | OfficerTrustee | 2 | $0 |
Kelcy Gears Vice Preside | OfficerTrustee | 2 | $0 |
Rachel Grindrod Treasurer | OfficerTrustee | 2 | $0 |
Jackie Meltzer Secretary | OfficerTrustee | 2 | $0 |
Geoff Blanck Director | Trustee | 2 | $0 |
Financial Statements
| Statement of Revenue | |
|---|---|
| Federated campaigns | $0 |
| Membership dues | $0 |
| Fundraising events | $0 |
| Related organizations | $0 |
| Government grants | $130,350 |
| All other contributions, gifts, grants, and similar amounts not included above | $372,888 |
| Noncash contributions included in lines 1a–1f | $1,911 |
| Total Revenue from Contributions, Gifts, Grants & Similar | $503,238 |
| Total Program Service Revenue | $1,930,320 |
| Investment income | $24 |
| Tax Exempt Bond Proceeds | $0 |
| Royalties | $0 |
| Net Rental Income | $6,500 |
| Net Gain/Loss on Asset Sales | $7,536 |
| Net Income from Fundraising Events | $0 |
| Net Income from Gaming Activities | $0 |
| Net Income from Sales of Inventory | $20,102 |
| Miscellaneous Revenue | $0 |
| Total Revenue | $2,468,012 |
| Statement of Expenses | |
|---|---|
| Grants and other assistance to domestic organizations and domestic governments. | $0 |
| Grants and other assistance to domestic individuals. | $149,553 |
| Grants and other assistance to Foreign Orgs/Individuals | $0 |
| Benefits paid to or for members | $0 |
| Compensation of current officers, directors, key employees. | $100,707 |
| Compensation of current officers, directors, key employees. | $26,889 |
| Compensation to disqualified persons | $0 |
| Other salaries and wages | $529,249 |
| Pension plan accruals and contributions | $0 |
| Other employee benefits | $30,821 |
| Payroll taxes | $92,709 |
| Fees for services: Management | $0 |
| Fees for services: Legal | $0 |
| Fees for services: Accounting | $141 |
| Fees for services: Lobbying | $0 |
| Fees for services: Fundraising | $0 |
| Fees for services: Investment Management | $0 |
| Fees for services: Other | $13,954 |
| Advertising and promotion | $250 |
| Office expenses | $23,935 |
| Information technology | $0 |
| Royalties | $0 |
| Occupancy | $95,838 |
| Travel | $0 |
| Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
| Conferences, conventions, and meetings | $0 |
| Interest | $1,284 |
| Payments to affiliates | $0 |
| Depreciation, depletion, and amortization | $124,763 |
| Insurance | $40,005 |
| All other expenses | $0 |
| Total functional expenses | $1,695,367 |
| Balance Sheet | |
|---|---|
| Cash—non-interest-bearing | $2,280,684 |
| Savings and temporary cash investments | $0 |
| Pledges and grants receivable | $0 |
| Accounts receivable, net | $0 |
| Loans from Officers, Directors, or Controlling Persons | $0 |
| Loans from Disqualified Persons | $0 |
| Notes and loans receivable | $0 |
| Inventories for sale or use | $0 |
| Prepaid expenses and deferred charges | $0 |
| Net Land, buildings, and equipment | $2,800,936 |
| Investments—publicly traded securities | $52,646 |
| Investments—other securities | $0 |
| Investments—program-related | $0 |
| Intangible assets | $0 |
| Other assets | $19,975 |
| Total assets | $5,154,241 |
| Accounts payable and accrued expenses | $819 |
| Grants payable | $0 |
| Deferred revenue | $124,288 |
| Tax-exempt bond liabilities | $0 |
| Escrow or custodial account liability | $0 |
| Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
| Secured mortgages and notes payable | $0 |
| Unsecured mortgages and notes payable | $494,595 |
| Other liabilities | $0 |
| Total liabilities | $619,702 |
| Net assets without donor restrictions | $4,463,953 |
| Net assets with donor restrictions | $70,586 |
| Capital stock or trust principal, or current funds | $0 |
| Paid-in or capital surplus, or land, building, or equipment fund | $0 |
| Retained earnings, endowment, accumulated income, or other funds | $0 |
| Total liabilities and net assets/fund balances | $5,154,241 |
Grants Recieved
Over the last fiscal year, we have identified 9 grants that Brown Ledge Foundation Inc has recieved totaling $48,800.
| Awarding Organization | Amount |
|---|---|
Schwab Charitable Fund San Francisco, CA PURPOSE: HUMAN SERVICES | $27,500 |
Candace King Weir Foundation Albany, NY PURPOSE: GENERAL CHARITABLE PURPOSES | $5,000 |
Meerwarth Family Foundation New Vernon, NJ PURPOSE: COMMUNITY SERVICE | $5,000 |
Louis F & Reberta C Albright Foundation Inc West Orange, NJ PURPOSE: PUBLIC SUPPORT | $4,000 |
Jjcj Foundation Inc Vonore, TN PURPOSE: GENERAL PURPOSE | $3,000 |
Barr Foundation Chesapeake, VA PURPOSE: TO SUPPORT THE MISSION OF THE ORGANIZATION | $2,200 |
Endowment Analysis
| Beg. Balance | $50,607 |
| Earnings | $4 |
| Ending Balance | $50,611 |
Peer Organizations
| Organization Name | Assets | Revenue |
|---|---|---|
Fresh Air Fund New York, NY | $157,511,340 | $17,546,522 |
Center For Responsive Schools Inc Turners Falls, MA | $25,338,958 | $15,592,654 |
National Ramah Commission Inc New York, NY | $12,167,427 | $13,313,084 |
Aloha Foundation Inc Fairlee, VT | $55,861,935 | $11,897,602 |
Ramapo For Children Inc New York, NY | $10,937,296 | $6,513,024 |
Eli And Bessie Cohen Camps Wellesley, MA | $10,639,534 | $7,379,117 |
Gospel Volunteers Inc Speculator, NY | $22,831,003 | $9,014,614 |
Camp Ramah In New England Norwood, MA | $14,386,736 | $8,356,942 |
Henry Kaufmann Campgrounds Inc Pearl River, NY | $6,361,137 | $5,869,898 |
Keewaydin Foundation Salisbury, VT | $35,301,903 | $7,611,414 |
Surprise Lake Camp Cold Spring, NY | $16,694,153 | $3,893,782 |
West End House Inc Allston, MA | $17,469,394 | $5,061,990 |