Proprietors Of Linwood Cemetery is located in Haverhill, MA. The organization was established in 1941. According to its NTEE Classification (Y50) the organization is classified as: Cemeteries, under the broad grouping of Mutual & Membership Benefit and related organizations. As of 12/2021, Proprietors Of Linwood Cemetery employed 10 individuals. This organization is an independent organization and not affiliated with a larger national or regional group of organizations. Proprietors Of Linwood Cemetery is a 501(c)(13) and as such, is described as a "Cemetery Company" by the IRS.
For the year ending 12/2021, Proprietors Of Linwood Cemetery generated $2.5m in total revenue. This represents relatively stable growth, over the past 7 years the organization has increased revenue by an average of 4.9% each year. All expenses for the organization totaled $1.3m during the year ending 12/2021. While expenses have increased by 1.2% per year over the past 7 years. They've been increasing with an increasing level of total revenue. You can explore the organizations financials more deeply in the financial statements section below.
Form
990
Mission & Program ActivityExcerpts From the 990 Filing
TAX YEAR
2021
Describe the Organization's Mission:
Part 3 - Line 1
CEMETERY AND CREMATORIUM SERVICES
Describe the Organization's Program Activity:
Part 3 - Line 4a
CEMETERY AND CREMATORIUM SERVICES
Name (title) | Role | Hours | Compensation |
---|---|---|---|
Michael Kenney Clerk | 40 | $128,875 | |
David Splaine President | OfficerTrustee | 12 | $57,472 |
Ellen Davis Treasurer | OfficerTrustee | 2 | $0 |
Kristen Heikkinen Dircetor | Trustee | 1 | $0 |
Joan Kimball Director | Trustee | 1 | $0 |
Milton Smith Director | Trustee | 1 | $0 |
Statement of Revenue | |
---|---|
Federated campaigns | $0 |
Membership dues | $0 |
Fundraising events | $0 |
Related organizations | $0 |
Government grants | $0 |
All other contributions, gifts, grants, and similar amounts not included above | $0 |
Noncash contributions included in lines 1a–1f | $0 |
Total Revenue from Contributions, Gifts, Grants & Similar | $0 |
Total Program Service Revenue | $1,027,162 |
Investment income | $738,267 |
Tax Exempt Bond Proceeds | $0 |
Royalties | $0 |
Net Rental Income | $6,484 |
Net Gain/Loss on Asset Sales | $734,367 |
Net Income from Fundraising Events | $0 |
Net Income from Gaming Activities | $0 |
Net Income from Sales of Inventory | $0 |
Miscellaneous Revenue | $0 |
Total Revenue | $2,506,280 |
Statement of Expenses | |
---|---|
Grants and other assistance to domestic organizations and domestic governments. | $0 |
Grants and other assistance to domestic individuals. | $0 |
Grants and other assistance to Foreign Orgs/Individuals | $0 |
Benefits paid to or for members | $0 |
Compensation of current officers, directors, key employees. | $57,472 |
Compensation of current officers, directors, key employees. | $0 |
Compensation to disqualified persons | $0 |
Other salaries and wages | $477,904 |
Pension plan accruals and contributions | $0 |
Other employee benefits | $85,141 |
Payroll taxes | $46,347 |
Fees for services: Management | $0 |
Fees for services: Legal | $0 |
Fees for services: Accounting | $22,400 |
Fees for services: Lobbying | $0 |
Fees for services: Fundraising | $0 |
Fees for services: Investment Management | $0 |
Fees for services: Other | $0 |
Advertising and promotion | $32,986 |
Office expenses | $37,689 |
Information technology | $0 |
Royalties | $0 |
Occupancy | $274,402 |
Travel | $15,600 |
Payments of travel or entertainment expenses for any federal, state, or local public officials | $0 |
Conferences, conventions, and meetings | $290 |
Interest | $0 |
Payments to affiliates | $0 |
Depreciation, depletion, and amortization | $148,589 |
Insurance | $0 |
All other expenses | $4,389 |
Total functional expenses | $1,345,520 |
Balance Sheet | |
---|---|
Cash—non-interest-bearing | $528,476 |
Savings and temporary cash investments | $512,861 |
Pledges and grants receivable | $0 |
Accounts receivable, net | $73,498 |
Loans from Officers, Directors, or Controlling Persons | $0 |
Loans from Disqualified Persons | $0 |
Notes and loans receivable | $88,438 |
Inventories for sale or use | $27,950 |
Prepaid expenses and deferred charges | $43,611 |
Net Land, buildings, and equipment | $6,374,020 |
Investments—publicly traded securities | $23,251,382 |
Investments—other securities | $1,415,513 |
Investments—program-related | $0 |
Intangible assets | $0 |
Other assets | $63,692 |
Total assets | $32,379,441 |
Accounts payable and accrued expenses | $867,849 |
Grants payable | $0 |
Deferred revenue | $238,400 |
Tax-exempt bond liabilities | $0 |
Escrow or custodial account liability | $0 |
Loans and other payables to any current Officer, Director, or Controlling Person | $0 |
Secured mortgages and notes payable | $0 |
Unsecured mortgages and notes payable | $0 |
Other liabilities | $0 |
Total liabilities | $1,106,249 |
Net assets without donor restrictions | $26,989,029 |
Net assets with donor restrictions | $4,284,163 |
Capital stock or trust principal, or current funds | $0 |
Paid-in or capital surplus, or land, building, or equipment fund | $0 |
Retained earnings, endowment, accumulated income, or other funds | $0 |
Total liabilities and net assets/fund balances | $32,379,441 |
Organization Name | Assets | Revenue |
---|---|---|
The Woodlawn Cemetery Bronx, NY | $289,264,337 | $31,058,870 |
Green-Wood Cemetery Brooklyn, NY | $248,405,077 | $23,458,957 |
Kensico Cemetery Valhalla, NY | $290,091,968 | $37,854,382 |
Cypress Hills Cemetery Brooklyn, NY | $82,294,454 | $26,282,418 |
Proprietors Of The Cemetery Of Mount Auburn Cambridge, MA | $307,764,438 | $17,833,298 |
Cedar Grove Cemetery Association Flushing, NY | $446,925,476 | $46,438,257 |
Montefiore Cemetery Corporation St Albans, NY | $170,636,293 | $20,446,217 |
Ferncliff Cemetery Association Hartsdale, NY | $321,837,368 | $32,920,471 |
Elmont Cemetery Inc Elmont, NY | $157,393,841 | $12,857,507 |
Buffalo City Cemetery Buffalo, NY | $53,373,006 | $10,103,958 |
Cemetery Gardens Inc-Washington Memorial Park Mount Sinai, NY | $36,167,072 | $10,640,167 |
Evergreens Cemetery Brooklyn, NY | $242,178,649 | $17,638,026 |